Totals
- Total revenue
- $8,866,336
- Total expenses
- $7,696,805
- Contributions and grants received
- $8,776,321
- Grants paid
- $0
- Program service revenue
- $61,273
- Investment income
- $12,850
- Other revenue
- $15,892
- Total assets, end of year
- $7,054,888
- Total liabilities, end of year
- $863,089
- Net assets or fund balances, end of year
- $6,191,799
- Program services expenses (Part IX)
- $7,041,831
- Management and general expenses
- $654,974
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $7,041,831
Program services were 91.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$51,350
-
1e · Government grants (contributions)
$8,303,265
-
1f · All other contributions, gifts and grants
$421,706
-
2a · Program service revenue: PRIVATE INSURANCE
total $36,879 · related or exempt $36,879
-
2b · Program service revenue: RENT
total $13,513 · related or exempt $13,513
-
2c · Program service revenue: HOLY MOLY SALES
total $10,881 · related or exempt $10,881
-
3 · Investment income
total $23,287 · excluded $23,287
-
7b · Less cost or other basis and sales expenses
other assets $10,437
-
7c · Gain or loss
other assets -$10,437
-
7d · Net gain or loss
total -$10,437 · related or exempt -$10,437
-
8a · Fundraising events: gross income
$17,426
-
8b · Fundraising events: direct expenses
$4,028
-
8c · Net income from fundraising events
total $13,398
-
11a · Other revenue: OTHER
total $2,494 · related or exempt $2,494
-
11e · Other revenue, total
$2,494
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $4,451,546 · program services $4,075,851 · management and general $375,695
-
9 · Other employee benefits
total $39,584 · program services $38,570 · management and general $1,014
-
10 · Payroll taxes
total $1,445,091 · program services $1,251,509 · management and general $193,582
-
11c · Fees: accounting
total $32,873 · program services $29,249 · management and general $3,624
-
13 · Office expenses
total $44,380 · program services $31,930 · management and general $12,450
-
14 · Information technology
total $63,039 · program services $51,735 · management and general $11,304
-
16 · Occupancy
total $526,945 · program services $510,963 · management and general $15,982
-
17 · Travel
total $19,145 · program services $15,223 · management and general $3,922
-
20 · Interest
total $640 · management and general $640
-
22 · Depreciation, depletion and amortization
total $225,491 · program services $220,368 · management and general $5,123
-
23 · Insurance
total $153,003 · program services $144,294 · management and general $8,709
-
24a · Other expenses: GRANT EXPENSE
total $193,720 · program services $193,220 · management and general $500
-
24b · Other expenses: FOOD
total $173,797 · program services $173,693 · management and general $104
-
24c · Other expenses: SUPPLIES
total $110,153 · program services $98,912 · management and general $11,241
-
24d · Other expenses: TRAINING
total $97,129 · program services $96,048 · management and general $1,081
-
24e · All other expenses
total $120,269 · program services $110,266 · management and general $10,003
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $648,297 · end of year $465,313
-
2 · Savings and temporary cash investments
beginning of year $1,366,436 · end of year $638,689
-
3 · Pledges and grants receivable
beginning of year $1,215,331 · end of year $925,873
-
9 · Prepaid expenses and deferred charges
beginning of year $56,891 · end of year $60,091
-
10a · Land, buildings and equipment: cost or other basis
$6,492,641
-
10b · Land, buildings and equipment: accumulated depreciation
$1,678,331
-
10c · Land, buildings and equipment, net
beginning of year $2,626,548 · end of year $4,814,310
-
15 · Other assets
beginning of year $692,248 · end of year $150,612
-
17 · Accounts payable and accrued expenses
beginning of year $457,522 · end of year $448,372
-
19 · Deferred revenue
beginning of year $851,047 · end of year $263,682
-
25 · Other liabilities
beginning of year $274,914 · end of year $151,035
-
27 · Net assets without donor restrictions
beginning of year $4,901,513 · end of year $6,098,612
-
28 · Net assets with donor restrictions
beginning of year $120,755 · end of year $93,187
Mission and programs · 2024
Mission
EMPOWERING YOUTH AND FAMILIES TO ACHIEVE LIFELONG SUCCESS
-
RESIDENTIAL MENTAL HEALTH/SUBSTANCE ABUSE TREATMENT - PROVIDE 24-HOUR SUPERVISED CARE FOR CHILDREN; INDIVIDUAL AND FAMILY COUNSELING, MENTAL HEALTH SERVICES, SUBSTANCE ABUSE SERVICES, MENTORING, ENRICHMENT OPPORTUNITIES, PARENTING EDUCATION - APPROX 43 YOUTH - DONATED USE OF FACILITY 170,986
Expenses $1,445,193 · Revenue $36,879
-
CRISIS SHELTER - PROVIDE EMERGENCY SHELTER FOR HOMELESS/RUNAWAY YOUTH, STATUS AND/OR NON-OFFENDERS AND FOR YOUTH WHOSE FAMILIES NEED TIME-OUT INTERVENTION SERVICES AND FAMILY MEDIATION, SOCIAL DETOXIFICATION - APPROX 150 YOUTH - DONATED USE OF FACILITY 93,264 GROUP HOME - HELP TO SUCCESSFULLY TRANSITION YOUTH BACK INTO THEIR HOMES OR FOSTER CARE, INTO INDEPENDENT LIVING OR REMAIN IN A PERMANENT PLACEMENT. - APPROX 27 YOUTH - DONATED USE OF FACILITY 36,270 FAMILY RESOURCE CENTER - SERVES AS A CRUCIAL SUPPORT SYSTEM FOR FAMILIES, OFFERING A RANGE OF SERVICES AIMED AT FOSTERING FAMILY WELL-BEING. - APPROX 205 YOUTH
Expenses $1,535,212
-
EDUCATION - PRIVATE ON-SITE 7-12TH GRADE SCHOOL; PROVIDE EDUCATIONAL SERVICES TO YOUTH WHO ARE EXPELLED OR AT RISK OF BEING EXPELLED AND/OR SUSPENDED, IN TREATMENT, AND COURT ORDERED - APPROX 115 YOUTH - DONATED SERVICES 361,163; DONATED USE OF FACILITY 87,197
Expenses $1,603,492
-
PREVENTION PROGRAM - AFTER SCHOOL PROGRAM FOR CHILDREN. INVOLVE CHILDREN IN STUDY TIME, LIFE SKILLS, GROUPS & RECREATIONAL ACTIVITIES; SERVE AND LEARN OPPORTUNITIES AND COUNSELING AS NEEDED. MENTORING SERVICES AND H.O.P.E. NURTURING FAMILY CLASSES. - APPROX 269 CHILDREN. DONATED USE OF FACILITY 31,088 IMPACT MENTORSHIP - TO CONNNECT CHILDREN AGES 6-17 IN NEED OF POSITIVE ROLE MODELS WITH ADULT, STUDENT AND SENIOR MENTORS. TO ENSURE THAT CHILDREN ARE SAFE, NURTURED AND ENCOURAGED TO DEVELOP TO THEIR FULL POTENTIAL BY ASSISTING PARENTS. THE PROGRAM MATCHES CARING INDIVIDUALS WITH AT-RISK YOUTH IN ORDER TO PROVIDE SUPPORT, ADVICE, FRIENDSHIP, REINFORCEMENT AND CONSTRUCTIVE EXAMPLES. - APPROX 171 YOUTH; DONATED USE OF FACILITY 4,656 TRANSITIONAL LIVING/IND. LIVING - ASSISTS YOUNG ADULTS UP TO THE AGE OF 21 REACH SELF-SUFFICIENCY BY ASSISTING THEM WITH OBTAINING EMPLOYMENT, FINDING HOUSING, ENTERING POST-SECONDARY INSTITUTIONS, GAINING LIFE SKILLS. - APPROX 227 YOUTH; DONATED USE OF FACILITY 41,451 THERAPY/DAY TREATMENT - ASSISTS TEENS UP TO THE AGE OF 18 TO ACHIEVE LONG- TERM RECOVERY FROM SUBSTANCE ABUSE DISORDERS AND PROVIDES CHILDREN & FAMILIES WITH EDUCATIONAL & TREATMENT SERVICES WHILE KEEPING THEM TOGETHER IN THEIR HOME & COMMUNITY. - APPROX 102 YOUTH;DONATED USE OF FACILITY 36,976
Expenses $2,457,934 · Revenue $24,394
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Tom RobertsTOM ROBERTS
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Deb ProctorDEB PROCTOR
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Margie VonflaternMARGIE VONFLATERN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Lupe BustillosLUPE BUSTILLOS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Matt AveryMATT AVERY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Bryan KaufmannBRYAN KAUFMANN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ryan AndersonRYAN ANDERSON
EXECUTIVE DI
- Total calculated
- $115,662
- From this org
- $115,662
- From related orgs
- $0
- Other
- $0
- Hours/week
- 45
-
Ambrosia JohnsonAMBROSIA JOHNSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Andrea StrandANDREA STRAND
MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
YOUTH EMERGENCY SERVICES FOUNDATION YOUTH EMERGENCY SERVICES FOUNDATION
501C3 · SUPPORT · WY
Directly controlled by NA N/A
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 29 January 2026
- IRS schema version
- 2024v5.0
- Source object
- 202610299349302106
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.