Form 990 for tax year 2023
Filed by UNITED STATES RUGBY FOUNDATION.
Totals
- Total revenue
- $833,138
- Total expenses
- $774,803
- Contributions and grants received
- $700,657
- Grants paid
- $231,857
- Program service revenue
- $80,297
- Investment income
- $28,760
- Other revenue
- $23,424
- Total assets, end of year
- $1,987,018
- Total liabilities, end of year
- $7,375
- Net assets or fund balances, end of year
- $1,979,643
- Program services expenses (Part IX)
- $416,080
- Management and general expenses
- $211,060
- Fundraising expenses
- $147,663
- Program service expenses (Part III)
- $416,080
Program services were 53.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$5,000
-
1b · Membership dues
$26,774
-
1f · All other contributions, gifts and grants
$668,883
-
2a · Program service revenue: HALL OF FAME INDUCTION
total $76,323 · related or exempt $76,323
-
2b · Program service revenue: MEMORABILIA SALES
total $3,974 · excluded $3,974
-
3 · Investment income
total $28,760 · excluded $28,760
-
8a · Fundraising events: gross income
$23,424
-
8c · Net income from fundraising events
total $23,424 · excluded $23,424
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $190,594 · program services $190,594
-
2 · Grants to domestic individuals
total $41,263 · program services $41,263
-
7 · Other salaries and wages
total $145,769 · program services $48,590 · management and general $48,590 · fundraising $48,589
-
8 · Pension plan contributions
total $10,000 · program services $3,333 · management and general $3,334 · fundraising $3,333
-
9 · Other employee benefits
total $20,038 · program services $6,680 · management and general $6,678 · fundraising $6,680
-
10 · Payroll taxes
total $11,543 · program services $3,848 · management and general $3,848 · fundraising $3,847
-
11c · Fees: accounting
total $29,383 · management and general $29,383
-
11g · Fees: other
total $42,814 · program services $7,865 · management and general $2,068 · fundraising $32,881
-
12 · Advertising and promotion
total $161,821 · program services $59,257 · management and general $100,989 · fundraising $1,575
-
13 · Office expenses
total $28,172 · program services $12,406 · management and general $2,981 · fundraising $12,785
-
16 · Occupancy
total $47,368 · program services $17,792 · management and general $8,056 · fundraising $21,520
-
17 · Travel
total $15,747 · program services $10,602 · management and general $191 · fundraising $4,954
-
19 · Conferences, conventions and meetings
total $1,873 · management and general $1,873
-
23 · Insurance
total $3,434 · management and general $2,559 · fundraising $875
-
24a · Other expenses: CATERING
total $9,992 · program services $9,992
-
24b · Other expenses: EVENT SUPPLIES
total $4,765 · fundraising $4,765
-
24c · Other expenses: TROPHIES AND PRIZES
total $3,858 · program services $3,858
-
24d · Other expenses: TROHPIES AND PRIZES
total $3,576 · fundraising $3,576
-
24e · All other expenses
total $2,793 · management and general $510 · fundraising $2,283
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $126,969 · end of year $46,367
-
3 · Pledges and grants receivable
beginning of year $639,124 · end of year $782,550
-
4 · Accounts receivable
beginning of year $17,750 · end of year $17,500
-
9 · Prepaid expenses and deferred charges
beginning of year $7,919 · end of year $2,980
-
10a · Land, buildings and equipment: cost or other basis
$3,758
-
10b · Land, buildings and equipment: accumulated depreciation
$3,758
-
11 · Investments: publicly traded securities
beginning of year $820,797 · end of year $1,079,525
-
15 · Other assets
beginning of year $58,096 · end of year $58,096
-
17 · Accounts payable and accrued expenses
beginning of year $1,817 · end of year $1,900
-
19 · Deferred revenue
beginning of year $475 · end of year $5,475
-
27 · Net assets without donor restrictions
beginning of year $793,821 · end of year $953,854
-
28 · Net assets with donor restrictions
beginning of year $874,542 · end of year $1,025,789
Mission and programs · 2023
Mission
USRF PROMOTES AMATEUR RUGBY FOOTBALL THROUGHOUT THE USA BY MAKING GRANTS AND AWARDS, SPONSORING PROGRAMS FOR YOUTH DEVELOPMENT, AND BY OPERATING THE US RUGBY HALL OF FAME.
-
YOUTH GRANT PROGRAM: -AWARDED 1500 BALLS TO A NUMBER OF RECIPIENT ORGANIZATIONS THROUGH OUR BALL 4 ALL GRANT PROGRAM -AWARDED 4 GRANTS TO SUPPORT CREATION OF NEW TEAMS AND RUGBY CLINICS, AND ASSIST WITH OPERATIONAL SUPPORT FOR NEWLY FORMING TEAMS AT THE HIGH SCHOOL LEVEL. -PROVIDED TUITION ASSISTANCE FOR NELSON COLLEGE -PROVIDED 10 MATCH DAY TENTS COLLEGIATE SCHOLARSHIP PROGRAM: -AWARDED 22 SCHOLARSHIPS RUGBY DEVELOPMENT DONOR ADVISED FUND: -AWARDED 6 SCHOLARSHIPS TO WESTERN WASHINGTON UNIVERSITY -AWARDED GRANT FOR OPERATIONAL SUPPORT TO GIRLS RUGBY INC -AWARDED GRANT FOR WEBSITE UPGRADES, MARKETING SERVICES AND COACHING PLATFORMS HEALTH & SAFETY GRANTS - AWARDED GRANT TO THOMAS JEFFERSON UNIVERSITY PATHWAYS GRANT PROGRAM: -AWARDED GRANT TO USA MEN'S U20S PROGRAM
Expenses $367,694 · Grants $231,857
-
RUGBY HALL OF FAME INDUCTION CEREMONY
Expenses $48,386 · Revenue $80,297
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Anne BarryANNE BARRY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
David BruckDAVID BRUCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ed BurlinghamED BURLINGHAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
William FraumannWILLIAM FRAUMANN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Liz GoldenbergLIZ GOLDENBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ray GreenRAY GREEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Don James JrDON JAMES JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dennis Shanagher JrDENNIS SHANAGHER JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Paul KalerPAUL KALER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Dr Lyle MicheliDR LYLE MICHELI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David SkidmoreDAVID SKIDMORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jay WaldronJAY WALDRON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robert J WatkinsROBERT J WATKINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$45,000
TEAMS CREATION
-
$20,000
MENS U20S PROGRAM
-
$16,000
COACHING PLATFORM
-
$10,000
OPERATING SUPPORT
-
$10,000
MARKETING SERVICES
-
$7,500
OPERATIONAL SUPPORT
-
$6,667
OPERATIONAL SUPPORT
-
$6,500
SCOREBOARD
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 23 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202433119349303533
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.