Form 990 for tax year 2022
Filed by NORTHWEST MICHIGAN HEALTH SERVICES INC.
Totals
- Total revenue
- $11,182,590
- Total expenses
- $9,704,254
- Contributions and grants received
- $6,912,737
- Grants paid
- $0
- Program service revenue
- $4,108,696
- Investment income
- $14,705
- Other revenue
- $146,452
- Total assets, end of year
- $8,918,294
- Total liabilities, end of year
- $2,196,009
- Net assets or fund balances, end of year
- $6,722,285
- Program services expenses (Part IX)
- $7,005,946
- Management and general expenses
- $2,698,308
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $7,005,946
Program services were 72.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$6,454,247
-
1f · All other contributions, gifts and grants
$458,490
-
2a · Program service revenue: PATIENT FEES
total $3,831,283 · related or exempt $3,831,283
-
2b · Program service revenue: THIRD PARTY INCENTIVE PAYMENT
total $154,046 · related or exempt $154,046
-
2c · Program service revenue: OTHER PROGRAM REVENUES
total $97,795 · related or exempt $97,795
-
2d · Program service revenue: SPACE IN CLINIC
total $25,572 · related or exempt $25,572
-
3 · Investment income
total $4,527 · related or exempt $4,527
-
7a · Gross sales of assets other than inventory
securities $10,178
-
7c · Gain or loss
securities $10,178
-
7d · Net gain or loss
total $10,178 · related or exempt $10,178
-
11a · Other revenue: MICHIGAN COMMUNITY HEALTH NET
total $146,452 · related or exempt $146,452
-
11e · Other revenue, total
$146,452
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $192,803 · management and general $192,803
-
7 · Other salaries and wages
total $5,224,655 · program services $3,793,543 · management and general $1,431,112
-
9 · Other employee benefits
total $898,695 · program services $560,064 · management and general $338,631
-
11g · Fees: other
total $1,039,670 · program services $1,009,611 · management and general $30,059
-
12 · Advertising and promotion
total $136,922 · program services $118,044 · management and general $18,878
-
13 · Office expenses
total $74,916 · program services $130 · management and general $74,786
-
14 · Information technology
total $417,177 · program services $416,134 · management and general $1,043
-
16 · Occupancy
total $314,059 · program services $314,059
-
17 · Travel
total $159,037 · program services $8,835 · management and general $150,202
-
19 · Conferences, conventions and meetings
total $118,223 · program services $24,378 · management and general $93,845
-
22 · Depreciation, depletion and amortization
total $283,361 · program services $206,399 · management and general $76,962
-
23 · Insurance
total $35,884 · management and general $35,884
-
24a · Other expenses: CLINIC SUPPLIES
total $295,507 · program services $295,507
-
24b · Other expenses: MINOR EQUIPMENT
total $159,507 · program services $36,259 · management and general $123,248
-
24c · Other expenses: PHARMACY
total $129,130 · program services $120,672 · management and general $8,458
-
24d · Other expenses: RECRUITMENT
total $53,548 · program services $48,983 · management and general $4,565
-
24e · All other expenses
total $171,160 · program services $53,328 · management and general $117,832
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $746,819 · end of year $2,205,663
-
2 · Savings and temporary cash investments
beginning of year $459,605 · end of year $666,334
-
3 · Pledges and grants receivable
beginning of year $2,459 · end of year $52,628
-
4 · Accounts receivable
beginning of year $1,969,243 · end of year $1,201,703
-
9 · Prepaid expenses and deferred charges
beginning of year $24,997 · end of year $2,775
-
10a · Land, buildings and equipment: cost or other basis
$5,837,513
-
10b · Land, buildings and equipment: accumulated depreciation
$2,013,901
-
10c · Land, buildings and equipment, net
beginning of year $3,637,933 · end of year $3,823,612
-
14 · Intangible assets
end of year $965,579
-
17 · Accounts payable and accrued expenses
beginning of year $404,529 · end of year $332,886
-
19 · Deferred revenue
beginning of year $258,127
-
23 · Secured mortgages and notes payable
beginning of year $783,439 · end of year $750,707
-
25 · Other liabilities
end of year $1,112,416
-
27 · Net assets without donor restrictions
beginning of year $5,391,347 · end of year $6,718,670
-
28 · Net assets with donor restrictions
beginning of year $3,614 · end of year $3,615
Mission and programs · 2022
Mission
TO PROVIDE QUALITY MEDICAL AND DENTAL PRIMARY CARE SERVICES TO PERSONS OF ALL AGES IN NORTHWEST MICHIGAN REGARDLESS OF ABILITY TO PAY.
-
MEDICAL SERVICES - TO PROMOTE AND PROVIDE GOOD CLINICAL SERVICES THAT MEET THE NEEDS OF THE PATIENTS AND ARE PROVIDED IN ACCORDANCE WITH ETHICAL AND PROFESSIONAL PRACTICES AND LEGAL REQUIREMENTS. THESE SERVICES ARE PROVIDED AND COORDINATED WITHIN THE WELLNESS HOME MODEL AND ARE PATIENT-CENTERED, PHYSICIAN-DIRECTED, COMPREHENSIVE, ACCESSIBLE, CONTINUOUS, AND ORGANIZED TO MEET THE NEEDS OF THE INDIVIDUAL PATIENT SERVED.
Expenses $3,145,211 · Revenue $1,853,493
-
DENTAL SERVICES - TO PROMOTE AND PROVIDE GOOD DENTAL SERVICES THAT MEET THE NEEDS OF THE PATIENTS AND ARE PROVIDED IN ACCORDANCE WITH ETHICAL AND PROFESSIONAL PRACTICES AND LEGAL REQUIREMENTS. THESE SERVICES ARE PROVIDED AND COORDINATED WITHIN THE WELLNESS HOME MODEL AND ARE PATIENT-CENTERED, DENTIST-DIRECTED, COMPREHENSIVE, ACCESSIBLE, CONTINUOUS, AND ORGANIZED TO MEET THE NEEDS OF THE INDIVIDUAL PATIENT SERVED.
Expenses $3,005,069 · Revenue $1,771,116
-
BEHAVIORAL HEALTH - TO PROMOTE AND MAINTAIN GOOD MENTAL AND BEHAVIORAL HEALTH OF OUR PATIENTS BY INCREASING HEALTH KNOWLEDGE, PROVIDING AN IMMEDIATE ACCESS POINT, AND COORDINATING CARE WITHIN THE WELLNESS HOME MODEL.
Expenses $855,666 · Revenue $484,087
As filed on the 2022 return.
Listed in Part VII
-
Jhandi RamandeepJHANDI RAMANDEEP
DENTIST
- Total calculated
- $196,108
- From this org
- $177,129
- From related orgs
- $0
- Other
- $18,979
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $177,129
- Bonus
- not reported
- Other
- not reported
- Deferred
- $18,979
- Nontaxable benefits
- not reported
- Filer's total
- $196,108
-
Heidi BrittonHEIDI BRITTON
EXECUTIVE DI
- Total calculated
- $192,803
- From this org
- $173,659
- From related orgs
- $0
- Other
- $19,144
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $173,659
- Bonus
- not reported
- Other
- not reported
- Deferred
- $19,144
- Nontaxable benefits
- not reported
- Filer's total
- $192,803
-
Kathryn Wynkoop IkumaKATHRYN WYNKOOP IKUMA
DENTIST
- Total calculated
- $170,828
- From this org
- $161,507
- From related orgs
- $0
- Other
- $9,321
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $161,507
- Bonus
- not reported
- Other
- not reported
- Deferred
- $9,321
- Nontaxable benefits
- not reported
- Filer's total
- $170,828
-
David VelekDAVID VELEK
DENTIST
- Total calculated
- $149,607
- From this org
- $131,296
- From related orgs
- $0
- Other
- $18,311
- Hours/week
- 40
-
Diana MoranDIANA MORAN
FAMILY NP
- Total calculated
- $134,468
- From this org
- $118,819
- From related orgs
- $0
- Other
- $15,649
- Hours/week
- 40
-
Lisa AllenLISA ALLEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dalia EstradaDALIA ESTRADA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Karen GoodmanKAREN GOODMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kirk MeyersKIRK MEYERS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Fernando MezaFERNANDO MEZA
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
J Edson PontesJ EDSON PONTES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Rochelle RadlinskiROCHELLE RADLINSKI
SECRTARY
- Total calculated
- $0
- Hours/week
- 2
-
Cathy RybickiCATHY RYBICKI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Larry Van SickleLARRY VAN SICKLE
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
David WildDAVID WILD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322769349301062
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.