Skip to content
Nonprofiteer
← RUBICON INC

Form 990 for tax year 2022

Filed by RUBICON INC.

Totals

Total revenue
$1,433,974
Total expenses
$1,340,544
Contributions and grants received
$1,280,572
Grants paid
$0
Program service revenue
$151,340
Investment income
$2,062
Other revenue
$0
Total assets, end of year
$1,153,906
Total liabilities, end of year
$69,969
Net assets or fund balances, end of year
$1,083,937
Program services expenses (Part IX)
$1,133,292
Management and general expenses
$207,252
Fundraising expenses
$0
Program service expenses (Part III)
$1,133,292

Program services were 84.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,272,693

  • 1f · All other contributions, gifts and grants

    $7,879

  • 2a · Program service revenue: CLIENT FEES

    total $145,340 · related or exempt $145,340

  • 2b · Program service revenue: OTHER FEES

    total $6,000 · related or exempt $6,000

  • 3 · Investment income

    total $2,062 · related or exempt $2,062

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $416,041 · program services $307,905 · management and general $108,136

  • 8 · Pension plan contributions

    total $73,360 · program services $55,807 · management and general $17,553

  • 9 · Other employee benefits

    total $78,579 · program services $61,250 · management and general $17,329

  • 10 · Payroll taxes

    total $31,661 · program services $24,045 · management and general $7,616

  • 11c · Fees: accounting

    total $13,609 · management and general $13,609

  • 11g · Fees: other

    total $47,562 · program services $46,164 · management and general $1,398

  • 12 · Advertising and promotion

    total $19,949 · program services $19,659 · management and general $290

  • 13 · Office expenses

    total $105,103 · program services $103,455 · management and general $1,648

  • 14 · Information technology

    total $29,005 · program services $25,316 · management and general $3,689

  • 17 · Travel

    total $22,230 · program services $21,492 · management and general $738

  • 19 · Conferences, conventions and meetings

    total $1,068 · program services $1,068

  • 22 · Depreciation, depletion and amortization

    total $12,346 · program services $10,563 · management and general $1,783

  • 23 · Insurance

    total $12,213 · program services $10,449 · management and general $1,764

  • 24a · Other expenses: CONTRACTUAL NON REIMB

    total $199,448 · program services $199,448

  • 24b · Other expenses: GRANTS

    total $141,859 · program services $141,859

  • 24c · Other expenses: STAFFCONTRACTUAL SERVICES

    total $45,589 · program services $39,064 · management and general $6,525

  • 24d · Other expenses: REPAIRS

    total $31,991 · program services $27,371 · management and general $4,620

  • 24e · All other expenses

    total $58,931 · program services $38,377 · management and general $20,554

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $547,336 · end of year $384,146

  • 2 · Savings and temporary cash investments

    beginning of year $226,526 · end of year $234,588

  • 3 · Pledges and grants receivable

    beginning of year $180,853 · end of year $396,883

  • 4 · Accounts receivable

    beginning of year $21,449 · end of year $32,188

  • 10a · Land, buildings and equipment: cost or other basis

    $444,223

  • 10b · Land, buildings and equipment: accumulated depreciation

    $338,122

  • 10c · Land, buildings and equipment, net

    beginning of year $118,447 · end of year $106,101

  • 17 · Accounts payable and accrued expenses

    beginning of year $100,744 · end of year $69,969

  • 25 · Other liabilities

    beginning of year $3,360

  • 27 · Net assets without donor restrictions

    beginning of year $974,672 · end of year $1,070,986

  • 28 · Net assets with donor restrictions

    beginning of year $15,835 · end of year $12,951

Mission and programs · 2022

Mission

TO PROVIDE ASSISTANCE TO PERSONS COPING WITH THE EFFECTS OF SUBSTANCE ABUSE AND COUNSELING SERVICE TO FAMILY MEMBERS DEALING WITH THE ABUSE.

  • OUTPATIENT SERVICES

    Expenses $709,253 · Revenue $836,488

  • PEER SUPPORT

    Expenses $60,619 · Revenue $36,937

  • PREVENTION

    Expenses $61,025 · Revenue $287,426

  • INTENSIVE OUTPATIENT: EXPENSES 21,800 REVENUE 29,882 SUP TRANSPORTATION: EXPENSES 12,640 REVENUE 12,425 COVID-19: EXPENSES 2,980 REVENUE 10,666 ALCOHOL AND DRUG SAFETY ACTION: EXPENSES 62,857 REVENUE 10,104 ADOLESCENT INTERVENTION: EXPENSES 12,789 REVENUE 1,011 ALCOHOL ENFORCEMENT TEAM: EXPENSES 38,472 REVENUE 38,573 ALCOHOL ENFORCEMENT TEAM COVID: 75,815 REVENUE 75,815 COVID STABILIZATION: EXPENSES 75,040 REVENUE 91,341

    Expenses $302,395 · Revenue $269,817

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • BILLY BYRD

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • RANALL DUBOSE

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • SCOTTIE GAINEY

    BAORD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • BOBBIE GARDNER

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • JAMES HUDSON

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • CHUCK MILLER

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    5
  • LINDA WILLIAMS

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • WENDI SUTHERLIN

    EXECUTIVE DI

    Total calculated
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
15 May 2024
IRS schema version
2022v5.0
Source object
202401369349313415

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.