Form 990 for tax year 2022
Filed by BERNAL HEIGHTS HOUSING CORPORATION.
Totals
- Total revenue
- $3,218,735
- Total expenses
- $3,217,881
- Contributions and grants received
- $786,591
- Grants paid
- $1,496,410
- Program service revenue
- $939,663
- Investment income
- $1,492,481
- Other revenue
- $0
- Total assets, end of year
- $44,355,908
- Total liabilities, end of year
- $11,709,448
- Net assets or fund balances, end of year
- $32,646,460
- Program services expenses (Part IX)
- $2,879,896
- Management and general expenses
- $337,985
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,879,896
Program services were 89.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$786,591
-
2a · Program service revenue: ALLOCABLE SHARE PS RENTS
total $386,202 · related or exempt $386,202
-
2b · Program service revenue: MANAGEMENT SERVICES FEES
total $85,438 · related or exempt $85,438
-
2c · Program service revenue: MISCELLANEOUS INCOME
total $26,394 · related or exempt $26,394
-
2d · Program service revenue: RESIDENTIAL RENTAL INCOME
total $441,629 · related or exempt $441,629
-
3 · Investment income
total $1,492,481 · excluded $1,492,481
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,496,410 · program services $1,496,410
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $154,539 · program services $125,171 · management and general $29,368
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $120,374 · management and general $120,374
-
11b · Fees: legal
total $29,703 · management and general $29,703
-
11c · Fees: accounting
total $45,619 · management and general $45,619
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $2,831 · management and general $2,831
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $46,494 · program services $16 · management and general $46,478
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $472,674 · program services $458,046 · management and general $14,628
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $667 · management and general $667
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $267,026 · program services $252,824 · management and general $14,202
-
23 · Insurance
total $0
-
24a · Other expenses: ALLOCABLE SHARE PS EXPENSES
total $398,504 · program services $398,504
-
24b · Other expenses: PROGRAM SUBCONTRACTOR EXPENSE
total $127,594 · program services $127,594
-
24c · Other expenses: BAD DEBTS
total $52,383 · program services $18,988 · management and general $33,395
-
24d · Other expenses: MISCELLANEOUS EXPENSE
total $3,063 · program services $2,343 · management and general $720
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,967,029 · end of year $5,391,690
-
2 · Savings and temporary cash investments
beginning of year $1,028,026 · end of year $1,031,457
-
3 · Pledges and grants receivable
beginning of year $184,157 · end of year $59,601
-
4 · Accounts receivable
beginning of year $393,663 · end of year $157,952
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $65,074 · end of year $73,959
-
10a · Land, buildings and equipment: cost or other basis
$9,521,395
-
10b · Land, buildings and equipment: accumulated depreciation
$5,129,067
-
10c · Land, buildings and equipment, net
beginning of year $4,637,435 · end of year $4,392,328
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
beginning of year $30,764,080 · end of year $31,528,733
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $2,194,244 · end of year $1,720,188
-
17 · Accounts payable and accrued expenses
beginning of year $2,111,183 · end of year $1,861,208
-
23 · Secured mortgages and notes payable
beginning of year $6,409,814 · end of year $6,393,272
-
25 · Other liabilities
beginning of year $3,067,105 · end of year $3,454,968
-
27 · Net assets without donor restrictions
beginning of year $32,645,606 · end of year $32,646,460
Mission and programs · 2022
Mission
THE ORGANIZATION WAS INCORPORATED IN 1991 TO PRESERVE AND DEVELOP AFFORDABLE HOUSING FOR LOW AND MODERATE INCOME INDIVIDUALS AND TO DEVELOP OR REHABILITATE NEW AND EXISTING HOUSING PROJECTS.
-
WORKED TOWARD DEVELOPING AFFORDABLE HOUSING THROUGHOUT SAN FRANCISCO, CALIFORNIA.
Expenses $1,482,385 · Grants $1,354,791 · Revenue $85,438
-
THE ORGANIZATION OPERATED 36 UNITS OF LOW-INCOME HOUSING IN SAN FRANCISCO, CA.
Expenses $999,007 · Grants $141,619 · Revenue $468,023
-
SERVED AS A LIMITED PARTNER IN THREE PARTNERSHIPS ALL OF WHICH OWN AND OPERATE LOW-INCOME HOUSING. ALSO SERVED AS THE SOLE OWNER OF ONE LIMITED LIABILITY COMPANY WHICH SERVES AS THE GENERAL PARTNER IN A LIMITED PARTNERSHIP AND CO-MEMBER IN TWO OTHER LIMITED LIABILITY COMPANIES ALL OF WHICH OWN AND OPERATE LOW-INCOME HOUSING.
Expenses $398,504 · Revenue $386,202
As filed on the 2022 return.
Listed in Part VII
-
Gina DacusGINA DACUS
Executive Dir.
- Total calculated
- $165,278
- From this org
- $0
- From related orgs
- $149,500
- Other
- $15,778
- Hours/week
- 10 + 40 related
Schedule J breakdown matched by us
- Base
- not reported + $149,500 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported + $15,778 related
- Filer's total
- not reported + $165,278 related
-
Laurel MunizLAUREL MUNIZ
President
- Total calculated
- $0
- Hours/week
- 5 + 7 related
-
Robert CrockronROBERT CROCKRON
Secretary
- Total calculated
- $0
- Hours/week
- 5 + 5 related
-
Buck BagotBUCK BAGOT
Treasurer
- Total calculated
- $0
- Hours/week
- 5 + 3 related
-
Michael SmithMICHAEL SMITH
Director
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$1,496,410
GENRL SUPPORT:LOW INC HSG
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · GP IN FEIN 94-3190803, SEE PART III · CA · controlled entity
Directly controlled by BERNAL HEIGHTS HOUSING CORPORATION
-
BERNAL GATEWAY HOUSING CORPORATION
501(C)(3) · GP IN FEIN 94-3342946, SEE PART III · CA · controlled entity
Directly controlled by BERNAL HEIGHTS HOUSING CORPORATION
-
5199 MISSION STREET SENIOR HOUSING INC
501(C)(3) · LOW-INCOME HOUSING · CA · controlled entity
Directly controlled by BERNAL HEIGHTS HOUSING CORPORATION
-
ST PETERS SUPPORTIVE HOUSING INC
501(C)(3) · LOW-INCOME HOUSING · CA · controlled entity
Directly controlled by BERNAL HEIGHTS HOUSING CORPORATION
-
BERNAL HEIGHTS NEIGHBORHOOD CENTER
501(C)(3) · LOW-INCOME HOUSING · CA
Directly controlled by NA
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
BERNAL HOUSING LLC
SERVES AS GP OR MEMBER IN 3 PARTNERSHIPS, SEE PART III · CA
Directly controlled by BERNAL HEIGHTS HOUSING CORPORATION
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
BOOMERANG HOUSING ASSOCIATES
RELATED · LOW-INCOME HOUSING · CA · 99% owned · share of income $453,612 · share of assets $13,330,883
Directly controlled by 94-3142001
-
BERNAL GATEWAY HOUSING ASSOCIATES
RELATED · LOW-INCOME HOUSING · CA · 99.99% owned · share of income $516,355 · share of assets $18,098,985
Directly controlled by 94-3142001
-
BERNAL SENIOR HOUSING PARTNERS
RELATED · LOW-INCOME HOUSING · CA · 99% owned · share of income -$368,429 · share of assets $1,309,453
Directly controlled by 94-3142001
-
1100 OCEAN AVENUE LP
RELATED · LOW-INCOME HOUSING · CA · 0.005% owned · share of income -$48 · share of assets $553,224 · general or managing partner
Directly controlled by 90-0783249
-
BERNAL GATEWAY 2 LP
LOW-INCOME HOUSING · CA
-
MARKET HEIGHTS 2 LP
LOW-INCOME HOUSING · CA
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
RPBG LLC
C CORP · LOW-INCOME HOUSING · CA · 55% owned
Directly controlled by Bernal Gateway Hsg C
-
RPMH LLC
C CORP · LOW-INCOME HOUSING · CA · 55% owned
Directly controlled by Boomerang Hsg Corp
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313179349305461
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.