Form 990 for tax year 2022
Filed by UNITED WAY OF WHITEWATER VALLEY.
Totals
- Total revenue
- $295,738
- Total expenses
- $452,372
- Contributions and grants received
- $234,701
- Grants paid
- $196,449
- Program service revenue
- $0
- Investment income
- $54,437
- Other revenue
- $6,600
- Total assets, end of year
- $808,689
- Total liabilities, end of year
- $204,595
- Net assets or fund balances, end of year
- $604,094
- Program services expenses (Part IX)
- $312,035
- Management and general expenses
- $62,604
- Fundraising expenses
- $77,733
- Program service expenses (Part III)
- $312,035
Program services were 69.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$234,701
-
3 · Investment income
total $9,741 · excluded $9,741
-
6a · Gross rents
real property $6,600
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $6,600
-
6d · Net rental income or loss
total $6,600 · related or exempt $6,600
-
7a · Gross sales of assets other than inventory
securities $451,438
-
7b · Less cost or other basis and sales expenses
securities $406,742
-
7c · Gain or loss
securities $44,696
-
7d · Net gain or loss
total $44,696 · related or exempt $44,696
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $196,449 · program services $196,449
-
5 · Compensation of officers, directors and key employees
total $81,196 · program services $30,854 · management and general $23,547 · fundraising $26,795
-
7 · Other salaries and wages
total $1,245 · program services $473 · management and general $361 · fundraising $411
-
10 · Payroll taxes
total $5,813 · program services $2,209 · management and general $1,686 · fundraising $1,918
-
11c · Fees: accounting
total $14,327 · program services $1,589 · management and general $7,007 · fundraising $5,731
-
11f · Fees: investment management
total $5,153 · fundraising $5,153
-
12 · Advertising and promotion
total $11,288 · program services $4,515 · fundraising $6,773
-
13 · Office expenses
total $3,098 · program services $328 · management and general $458 · fundraising $2,312
-
16 · Occupancy
total $7,969 · program services $3,028 · management and general $2,311 · fundraising $2,630
-
17 · Travel
total $309 · program services $124 · management and general $77 · fundraising $108
-
19 · Conferences, conventions and meetings
total $1,092 · program services $331 · management and general $328 · fundraising $433
-
21 · Payments to affiliates
total $2,178 · management and general $2,178
-
22 · Depreciation, depletion and amortization
total $4,089 · program services $1,554 · management and general $1,186 · fundraising $1,349
-
23 · Insurance
total $2,762 · program services $696 · management and general $961 · fundraising $1,105
-
24a · Other expenses: COMMUNITY INITIATIVES
total $53,747 · program services $53,747
-
24b · Other expenses: PROFESSIONAL STAFFING F
total $28,157 · program services $11,263 · management and general $7,039 · fundraising $9,855
-
24c · Other expenses: SOFTWARE
total $24,168 · program services $2,465 · management and general $12,060 · fundraising $9,643
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $2,217 · program services $453 · management and general $1,211 · fundraising $553
-
24e · All other expenses
total $7,115 · program services $1,957 · management and general $2,194 · fundraising $2,964
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $38,606 · end of year $106,524
-
2 · Savings and temporary cash investments
beginning of year $40,442 · end of year $10,174
-
4 · Accounts receivable
beginning of year $104,675 · end of year $74,252
-
9 · Prepaid expenses and deferred charges
beginning of year $420 · end of year $100
-
10a · Land, buildings and equipment: cost or other basis
$222,311
-
10b · Land, buildings and equipment: accumulated depreciation
$88,608
-
10c · Land, buildings and equipment, net
beginning of year $137,792 · end of year $133,703
-
12 · Investments: other securities
beginning of year $770,897 · end of year $483,936
-
17 · Accounts payable and accrued expenses
beginning of year $7,073 · end of year $11,928
-
25 · Other liabilities
beginning of year $232,176 · end of year $192,667
-
27 · Net assets without donor restrictions
beginning of year $853,583 · end of year $604,094
Mission and programs · 2022
Mission
TO RAISE FUNDS THROUGH A UNIFIED CAMPAIGN FOR THE FINANCING OF PROGRAMS CONDUCTED FOR THE HEALTH, WELFARE AND OTHER NEEDS OF WAYNE & UNION COUNTIES.
Activities or mission (Part I)
UNIFIED CAMPAIGN TO FINANCE PROGRAMS CONDUCTED FOR SPECIFIED NEEDS OF WAYNE & UNION COUNTIES.
-
COMMUNITY IMPACT - INCLUDES FUND ALLOCATION AND DISTRIBUTION AND COMMUNITY PLANNING. 32 FUNDED PARTNERS WERE PROVIDED SUPPORT FROM THE CAMPAIGN AS WELL AS OTHER NON-FUNDED PARTNERS.
Expenses $224,752 · Grants $196,449
-
OTHER PROGRAM SERVICES - INCLUDES INFORMATION, COMMUNITY INITIATIVES, VISION COUNCILS, AND OTHERS.
Expenses $87,283
As filed on the 2022 return.
Listed in Part VII
-
Morgan HowardMORGAN HOWARD
INTERIM BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Ann BrooksANN BROOKS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Laura CollierLAURA COLLIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nancy GreenNANCY GREEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Patrick RipbergerPATRICK RIPBERGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Samantha PowellSAMANTHA POWELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Aron BorowiakARON BOROWIAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Becky StantonBECKY STANTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brian LackeyBRIAN LACKEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Angela ClineANGELA CLINE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Katie KitchinKATIE KITCHIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tamara BrinkmanTAMARA BRINKMAN
PRESIDENT
- Total calculated
- $74,554
- From this org
- $60,812
- From related orgs
- $0
- Other
- $13,742
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$30,000
FUNDED PARTNER ALLOCATION
-
$20,000
FUNDED PARTNER ALLOCATION
-
$17,500
FUNDED PARTNER ALLOCATION
-
$11,250
FUNDED PARTNER ALLOCATION
-
$10,000
FUNDED PARTNER ALLOCATION
-
FUNDED PARTNER ALLOCATION
-
$9,230
FUNDED PARTNER ALLOCATION
-
$7,750
FUNDED PARTNER ALLOCATION
-
$7,500
FUNDED PARTNER ALLOCATION
-
$7,208
FUNDED PARTNER ALLOCATION
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 21 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202410299349301766
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.