Totals
- Total revenue
- $11,517,897
- Total expenses
- $10,724,129
- Contributions and grants received
- $4,733,171
- Grants paid
- $0
- Program service revenue
- $6,676,158
- Investment income
- $105,453
- Other revenue
- $3,115
- Total assets, end of year
- $8,356,821
- Total liabilities, end of year
- $1,749,733
- Net assets or fund balances, end of year
- $6,607,088
- Program services expenses (Part IX)
- $8,629,217
- Management and general expenses
- $2,031,160
- Fundraising expenses
- $63,752
- Program service expenses (Part III)
- $8,629,217
Program services were 80.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$4,517,990
-
1f · All other contributions, gifts and grants
$215,181
-
2a · Program service revenue: PARTNER SUPPORT
total $6,676,158 · related or exempt $6,676,158
-
3 · Investment income
total $101,745 · excluded $101,745
-
7a · Gross sales of assets other than inventory
other assets $3,714
-
7b · Less cost or other basis and sales expenses
securities $6 · other assets $0
-
7c · Gain or loss
securities -$6 · other assets $3,714
-
7d · Net gain or loss
total $3,708 · excluded $3,708
-
11a · Other revenue: OTHER REVENUE
total $3,115 · excluded $3,115
-
11e · Other revenue, total
$3,115
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $281,840 · program services $162,566 · management and general $116,766 · fundraising $2,508
-
7 · Other salaries and wages
total $2,600,514 · program services $1,496,784 · management and general $1,080,453 · fundraising $23,277
-
8 · Pension plan contributions
total $80,444 · program services $43,871 · management and general $36,143 · fundraising $430
-
9 · Other employee benefits
total $333,264 · program services $277,792 · management and general $46,378 · fundraising $9,094
-
10 · Payroll taxes
total $213,989 · program services $126,517 · management and general $85,667 · fundraising $1,805
-
11b · Fees: legal
total $23,823 · management and general $23,823
-
11c · Fees: accounting
total $80,237 · management and general $80,237
-
11d · Fees: lobbying
total $12,000 · management and general $12,000
-
11f · Fees: investment management
total $6,529 · management and general $6,529
-
11g · Fees: other
total $311,467 · program services $108,202 · management and general $183,892 · fundraising $19,373
-
12 · Advertising and promotion
total $30,101 · program services $9,559 · management and general $20,542
-
13 · Office expenses
total $26,736 · program services $7,048 · management and general $18,049 · fundraising $1,639
-
16 · Occupancy
total $1,151,067 · program services $990,699 · management and general $159,677 · fundraising $691
-
17 · Travel
total $61,676 · program services $40,457 · management and general $17,943 · fundraising $3,276
-
19 · Conferences, conventions and meetings
total $277,774 · program services $195,993 · management and general $81,631 · fundraising $150
-
22 · Depreciation, depletion and amortization
total $50,244 · program services $24,543 · management and general $25,701
-
23 · Insurance
total $76,504 · program services $70,289 · management and general $5,777 · fundraising $438
-
24a · Other expenses: CM LIVING ALLOWANCE AND
total $4,264,323 · program services $4,260,616 · management and general $3,707
-
24b · Other expenses: DIRECT PROGRAM EXPENSES
total $803,616 · program services $802,976 · management and general $640
-
24c · Other expenses: MEMBERSHIP AND DUES
total $24,815 · program services $9,248 · management and general $15,567
-
24d · Other expenses: FEES
total $6,315 · management and general $5,709 · fundraising $606
-
24e · All other expenses
total $6,851 · program services $2,057 · management and general $4,329 · fundraising $465
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $331,492 · end of year $4,024,799
-
2 · Savings and temporary cash investments
beginning of year $3,666,568 · end of year $601,246
-
3 · Pledges and grants receivable
beginning of year $55,500 · end of year $0
-
4 · Accounts receivable
beginning of year $1,255,171 · end of year $2,008,455
-
9 · Prepaid expenses and deferred charges
beginning of year $138,390 · end of year $253,596
-
10a · Land, buildings and equipment: cost or other basis
$964,120
-
10b · Land, buildings and equipment: accumulated depreciation
$848,194
-
10c · Land, buildings and equipment, net
beginning of year $117,104 · end of year $115,926
-
11 · Investments: publicly traded securities
beginning of year $556,437
-
15 · Other assets
beginning of year $1,612,594 · end of year $1,352,799
-
17 · Accounts payable and accrued expenses
beginning of year $343,319 · end of year $389,673
-
25 · Other liabilities
beginning of year $1,611,038 · end of year $1,360,060
-
27 · Net assets without donor restrictions
beginning of year $4,731,167 · end of year $5,554,196
-
28 · Net assets with donor restrictions
beginning of year $1,047,732 · end of year $1,052,892
Mission and programs · 2023
Mission
THE MISSION OF CONSERVATION CORPS OF MINNESOTA & IOWA (CCMI) IS TO ENGAGE YOUTH AND YOUNG ADULTS IN MEANINGFUL SERVICE, LEADERSHIP DEVELOPMENT, AND ENVIRONMENTAL STEWARDSHIP. THE ORGANIZATION'S VISION IS A WORLD WHERE EVERYONE HAS EQUITABLE ACCESS TO NATURE, IS EQUIPPED TO SUCCEED IN CAREER AND LIFE, AND IS EMPOWERED TO MAKE A DIFFERENCE IN CONSERVING NATURAL RESOURCES.
Activities or mission (Part I)
THE MISSION OF CONSERVATION CORPS MINNESOTA & IOWA IS TO ENGAGE YOUTH AND YOUNG ADULTS IN MEANINGFUL SERVICE, LEADERSHIP DEVELOPMENT, AND ENVIRONMENTAL STEWARDSHIP.
-
THE AMERICORPS FIELD PROGRAM ENGAGES YOUNG ADULTS, AGES 18 TO 30, IN NATURAL RESOURCE CONSERVATION AND DISASTER RESPONSE THROUGHOUT THE UPPER MIDWEST. IN 2023, 215 PARTICIPANTS SERVED IN NATIONAL SERVICE ROLES RESTORING HABITAT THROUGHOUT THE MIDWEST. FIELD MEMBERS CONTRIBUTED 183,797 HOURS OF SERVICE THIS YEAR, REMOVING INVASIVE SPECIES AND HAZARD TREES FROM 7,484 ACRES PLANTING 45,510 NATIVE TREES AND SHRUBS CONDUCTING PRESCRIBED BURNS ON 17,030 ACRES OF PRAIRIE CONSTRUCTING OR IMPROVING 391 MILES OF TRAIL INSTALLING OR MAINTAINING 410,959 SQUARE FEET OF RAIN GARDENS CONTROLLING EROSION ON 71,890 SQUARE FEET OF SHORELINE. AMERICORPS MEMBERS RECEIVE A MONTHLY STIPEND, HEALTH INSURANCE, AND AN EDUCATION AWARD FOR COLLEGE EXPENSES. BESIDE CAREER AND WORKSKILLS TRAINING, MEMBERS RECEIVE CERTIFICATIONS IN WILDFIRE SUPPRESSION, DEFENSIVE DRIVING, CHAINSAW SAFETY AND FIRST AID.
Expenses $5,877,095 · Revenue $4,839,285
-
THE RESIDENTIAL SUMMER YOUTH CORPS ENGAGES DIVERSE YOUTH, AGES 15-18, IN ENVIRONMENTAL RESTORATION PROJECTS DURING ONE SUMMER SESSION. IN 2023, 59 YOUTH PARTICIPANTS, 20 AMERICORPS MEMBERS, AND 3 PART TIME STAFF COMPLETED 5,967 HOURS OF TRAINING AND ENVIRONMENTAL SERVICE LEARNING PROJECTS. THIS PAST YEAR, CREWS BUILT AND MAINTAINED 9.4 MILES OF TRAIL, MAINTAINED 102 CAMPSITES, REMOVED INVASIVE SPECIES FROM 30 ACRES, AND COMPLETED 267 HOURS OF TRAINING AND GENERAL SERVICE. PARTICIPANTS RECEIVE A LIVING STIPEND AS WELL AS ROOM AND BOARD. AMERICORPS MEMBERS RECEIVE A MONTHLY STIPEND, HEALTH INSURANCE, AND AN EDUCATION AWARD FOR COLLEGE EXPENSES.
Expenses $499,167 · Revenue $506,285
-
YOUTH OUTDOORS IS AN AFTERSCHOOL SERVICE LEARNING PROGRAM FOR TWIN CITIES YOUTH. YOUTH PARTICIPATE FOR ONE ACADEMIC SEMESTER AT A TIME, MEETING TWO DAYS A WEEK AFTER SCHOOL AND ON SATURDAYS TO EXPLORE SCIENCE AND THE ENVIRONMENT AND COMPLETE PROJECTS TO IMPROVE PARKS AND RESTORE RESOURCES. SUMMER OPPORTUNITIES ARE ALSO AVAILABLE. IN 2023, 42 YOUTH PARTICIPANTS AND 41 AMERICORPS MEMBERS COMPLETED 31,832 HOURS OF ENVIRONMENTAL SERVICE LEARNING PROJECTS. THIS PAST YEAR, YOUTH OUTDOORS PARTICIPANTS MANAGED EXOTIC PLANT SPECIES ON 392 ACRES OF LAND, PLANTED 47,839 TREES AND SHRUBS, REMOVED 6,780 POUNDS OF DEBRIS, AND ENGAGED IN 3,823 HOURS OF TRAINING. YOUTH PARTICIPANTS EARN AN HOURLY WAGE. AMERICORPS MEMBERS RECEIVE A MONTHLY STIPEND, HEALTH INSURANCE AND AN EDUCATION AWARD FOR COLLEGE EXPENSES. IN ADDITION TO CAREER AND WORK SKILLS TRAINING, MEMBERS RECEIVE CERTIFICATIONS IN WILDFIRE SUPPRESSION, DEFENSIVE DRIVING, CHAINSAW SAFETY AND FIRST AID.
Expenses $1,138,603 · Revenue $366,620
-
SINGLE PLACEMENT OPPORTUNITIES FOR AMERICORPS MEMBERS ENGAGE YOUNG ADULTS, AGES 18 TO 30, IN NATURAL RESOURCE, ENERGY CONSERVATION, COMMUNITY OUTREACH AND EMERGENCY RESPONSE WORK. IN 2023, 13 PARTICIPANTS SERVED YEARLONG TERMS ON SPECIAL PROJECTS WITH A VARIETY OF LAND MANAGEMENT AGENCIES AND NONPROFITS AND 31 SERVED SUMMER TERMS COMPLETING NATURAL RESOURCE PROJECTS. AMERICORPS MEMBERS DEDICATED A TOTAL 39,343 HOURS OF SERVICE AND TRAINING. CORPS MEMBERS PLANTED 7,700 NATIVE TREES AND SHRUBS, MANAGED INVASIVE PLANT SPECIES ON 1,626 ACRES, COLLECTED 2,340 WATER QUALITY SAMPLES, CONDUCTED 3,156 AQUATIC INVASIVE SPECIES SURVEYS, AND PROVIDED EDUCATION TO 3,576 PEOPLE. AMERICORPS MEMBERS RECEIVE A MONTHLY STIPEND, HEALTH INSURANCE, AND AN EDUCATION AWARD FOR COLLEGE EXPENSES. INCREASING DIVERSITY IN ENVIRONMENTAL CAREERS (IDEC) ENGAGES COLLEGE STUDENTS PURSUING STEM DEGREES WHO ARE INTERESTED IN A CAREER IN NATURAL RESOURCES. THE PROGRAM SPECIFICALLY SEEKS TO ENGAGE STUDENTS FROM BACKGROUNDS TYPICALLY UNDERREPRESENTED IN NATURAL RESOURCE CAREERS, INCLUDING WOMEN, PEOPLE OF COLOR, AND INDIVIDUALS WITH DISABILITIES. THROUGH PARTNERSHIP BETWEEN THE CONSERVATION CORPS, THE MINNESOTA POLLUTION CONTROL AGENCY, THE MINNESOTA BOARD OF WATER AND SOIL RESOURCES AND THE MINNESOTA DEPARTMENT OF NATURAL RESOURCES, STUDENTS PARTICIPATE IN A FELLOWSHIP, MENTORSHIP AND PAID INTERNSHIP. STUDENTS GATHERED WITH CONSERVATION CORPS AND MINNESOTA DEPARTMENT OF NATURAL RESOURCES STAFF FOR ORIENTATION, MET ONE ON ONE WITH STAFF TO DISCUSS ACADEMIC AND CAREER GOALS, AND COMPLETED A WORKSHOP ON EFFECTIVE COMMUNICATION SKILLS. 30 STUDENTS RECEIVED A FELLOWSHIP PAYMENT TO SUPPORT ACADEMIC EXPENSES.
Expenses $1,114,352 · Revenue $963,968
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Erin AndersonERIN ANDERSON
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Eric ChienERIC CHIEN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Janet NewbergJANET NEWBERG
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Nicholas SannitoNICHOLAS SANNITO
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Robert CraggsROBERT CRAGGS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brett EmmonsBRETT EMMONS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Vernon FishVERNON FISH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bailey HadnottBAILEY HADNOTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mary HilfikerMARY HILFIKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Emily JohnstonEMILY JOHNSTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Leila KeitaLEILA KEITA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth McAllisterELIZABETH MCALLISTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Camille Morse NicholsonCAMILLE MORSE NICHOLSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shirley NordrumSHIRLEY NORDRUM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael RojasMICHAEL ROJAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Troy RosenbrookTROY ROSENBROOK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Yordanose SolomoneYORDANOSE SOLOMONE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stephanie SteinSTEPHANIE STEIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer StoffelJENNIFER STOFFEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Justin TomljanovicJUSTIN TOMLJANOVIC
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael WulfMICHAEL WULF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michele RohrichtMICHELE ROHRICHT
DIRECTOR OF FINANCE
- Total calculated
- $118,392
- From this org
- $112,844
- From related orgs
- $0
- Other
- $5,548
- Hours/week
- 40
-
Mark Earl MurphyMARK EARL MURPHY
EXECUTIVE DIRECTOR
- Total calculated
- $163,448
- From this org
- $136,883
- From related orgs
- $0
- Other
- $26,565
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $136,883
- Bonus
- $0
- Other
- $0
- Deferred
- $16,409
- Nontaxable benefits
- $10,156
- Filer's total
- $163,448
-
Carolyn LlorensCAROLYN LLORENS
HUMAN RESOURCE DIRECTOR
- Total calculated
- $141,018
- From this org
- $122,111
- From related orgs
- $0
- Other
- $18,907
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 17 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442159349300119
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.