Form 990 for tax year 2023
Filed by NFRIA WSERC CONSERVATION CENTER INC.
Totals
- Total revenue
- $321,275
- Total expenses
- $325,337
- Contributions and grants received
- $294,268
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $4,300
- Other revenue
- $22,707
- Total assets, end of year
- $461,049
- Total liabilities, end of year
- $80,530
- Net assets or fund balances, end of year
- $380,519
- Program services expenses (Part IX)
- $251,197
- Management and general expenses
- $43,377
- Fundraising expenses
- $30,763
- Program service expenses (Part III)
- $251,197
Program services were 77.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$7,500
-
1f · All other contributions, gifts and grants
$286,768
-
1g · Noncash contributions included above
$4,007
-
3 · Investment income
total $4,297 · related or exempt $4,297
-
7a · Gross sales of assets other than inventory
other assets $3
-
7c · Gain or loss
other assets $3
-
7d · Net gain or loss
total $3 · related or exempt $3
-
8a · Fundraising events: gross income
$37,995
-
8b · Fundraising events: direct expenses
$15,288
-
8c · Net income from fundraising events
total $22,707 · excluded $15,951
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $28,738 · program services $22,990 · management and general $1,437 · fundraising $4,311
-
7 · Other salaries and wages
total $87,216 · program services $61,079 · management and general $11,701 · fundraising $14,436
-
8 · Pension plan contributions
total $1,887 · program services $1,368 · management and general $214 · fundraising $305
-
10 · Payroll taxes
total $9,377 · program services $6,799 · management and general $1,062 · fundraising $1,516
-
11g · Fees: other
total $22,636 · program services $4,775 · management and general $17,861
-
12 · Advertising and promotion
total $2,148 · program services $544 · management and general $1,604
-
14 · Information technology
total $837 · program services $143 · management and general $624 · fundraising $70
-
16 · Occupancy
total $8,899 · program services $6,452 · management and general $1,008 · fundraising $1,439
-
20 · Interest
total $2,621 · program services $1,900 · management and general $297 · fundraising $424
-
22 · Depreciation, depletion and amortization
total $8,604 · program services $6,238 · management and general $975 · fundraising $1,391
-
23 · Insurance
total $4,164 · program services $3,019 · management and general $472 · fundraising $673
-
24a · Other expenses: GRANT CONTRACTOR EXPENSES
total $100,210 · program services $100,210
-
24b · Other expenses: RIVER PARK MAINTENANCE
total $18,715 · program services $18,715
-
24c · Other expenses: GRANT SUPPLIES
total $14,071 · program services $14,071
-
24d · Other expenses: FUNDRAISING EXPENSES
total $3,755 · fundraising $3,755
-
24e · All other expenses
total $11,459 · program services $2,894 · management and general $6,122 · fundraising $2,443
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $162,297 · end of year $65,094
-
3 · Pledges and grants receivable
beginning of year $33,170 · end of year $26,640
-
10a · Land, buildings and equipment: cost or other basis
$375,912
-
10b · Land, buildings and equipment: accumulated depreciation
$104,403
-
10c · Land, buildings and equipment, net
beginning of year $136,710 · end of year $271,509
-
11 · Investments: publicly traded securities
end of year $97,806
-
17 · Accounts payable and accrued expenses
beginning of year $11,375 · end of year $14,617
-
23 · Secured mortgages and notes payable
beginning of year $72,617 · end of year $65,913
-
25 · Other liabilities
beginning of year $33,170
-
27 · Net assets without donor restrictions
beginning of year $215,015 · end of year $297,642
-
28 · Net assets with donor restrictions
end of year $82,877
Mission and programs · 2023
Mission
THE WESTERN SLOPE CONSERVATION CENTER WORKS TO BUILD AN ACTIVE AND AWARE COMMUNITY TO PROTECT AND ENHANCE THE LANDS, AIR, WATER, AND WILDLIFE OF THE LOWER GUNNISON WATERSHED.
-
CONSERVATION ASSISTANCE PROGRAMS AND ADMINISTERING VARIOUS GRANTS FOR CONSERVATION PURPOSES.
Expenses $251,197
As filed on the 2023 return.
Listed in Part VII
-
HANNAH STEVENS
EXECUTIVE DI
- Total calculated
- $28,738
- From this org
- $28,738
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
MICHAEL BURKLEY
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
NITA CARLSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
ALLISON ELLIOT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
MEGAN RANDALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
JULIE SAPENA
CO-CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
JAY SIMON
CO-CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
KATHY SWARTZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
RUSS ZICK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
COBUN ZWEIFEL-KEEGAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 27 September 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443119349300719
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.