Skip to content
Nonprofiteer
← THE EPWORTH FOUNDATION

Form 990 for tax year 2023

Filed by THE EPWORTH FOUNDATION.

Totals

Total revenue
$494,448
Total expenses
$525,129
Contributions and grants received
$395,591
Grants paid
$12,300
Program service revenue
$65,077
Investment income
$239
Other revenue
$33,541
Total assets, end of year
$156,415
Total liabilities, end of year
-$8,664
Net assets or fund balances, end of year
$165,079
Program services expenses (Part IX)
$392,956
Management and general expenses
$80,821
Fundraising expenses
$51,352
Program service expenses (Part III)
$392,956

Program services were 74.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $112,239

  • 1f · All other contributions, gifts and grants

    $283,352

  • 1g · Noncash contributions included above

    $21,300

  • 2a · Program service revenue: Earned Revenues

    total $65,077

  • 3 · Investment income

    total $239

  • 8a · Fundraising events: gross income

    $84,893

  • 8a · Fundraising events: contributions included on line 1c

    $96,093

  • 8b · Fundraising events: direct expenses

    $51,352

  • 8c · Net income from fundraising events

    total $33,541

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $12,300 · program services $12,300

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $0

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $0

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $0

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $2,948 · management and general $2,948

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $12,500 · fundraising $12,500

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $0

  • 12 · Advertising and promotion

    total $1,739 · program services $1,739

  • 13 · Office expenses

    total $11,300 · program services $8,647 · management and general $2,653

  • 14 · Information technology

    total $28,293 · program services $7,423 · management and general $19,912 · fundraising $958

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $44,357 · program services $240 · management and general $43,617 · fundraising $500

  • 17 · Travel

    total $762 · program services $484 · management and general $278

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $0

  • 23 · Insurance

    total $12,782 · program services $10,459 · fundraising $2,323

  • 24a · Other expenses: Other Program Direct

    total $66,836 · program services $35,197 · fundraising $31,639

  • 24b · Other expenses: Food

    total $234,968 · program services $231,178 · management and general $358 · fundraising $3,432

  • 24c · Other expenses: Professional Services

    total $5,055 · management and general $5,055

  • 24d · Other expenses: Sub Contracted Services

    total $69,989 · program services $63,989 · management and general $6,000

  • 24e · All other expenses

    total $21,300 · program services $21,300

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $169,045 · end of year $133,329

  • 4 · Accounts receivable

    beginning of year $16,711 · end of year $17,454

  • 9 · Prepaid expenses and deferred charges

    beginning of year $12,628

  • 10a · Land, buildings and equipment: cost or other basis

    $5,632

  • 10c · Land, buildings and equipment, net

    end of year $5,632

  • 17 · Accounts payable and accrued expenses

    beginning of year $103,668 · end of year $252

  • 19 · Deferred revenue

    end of year -$8,916

  • 29 · Capital stock, trust principal or current funds

    beginning of year $2

  • 31 · Retained earnings, endowment or other funds

    beginning of year $94,714 · end of year $165,079

Mission and programs · 2023

Mission

The mission of The Epworth Foundation is to promote and support healthy families, with an emphasis on children. Our hope is to ensure that the needs of the whole person are met, and to maintain the dignity of each person we serve

Activities or mission (Part I)

The mission of The Epworth Foundation is to promote and support healthy families, with an emphasis on children. Our hope is to ensure that the needs of the whole person are meet, and to maintain the didgnity of each person we serve

  • Food Programs include the Denver Feed a Family Thanksgiving food distribution. In 2018. More than 5,000 food baskets were given to families in need. Each basket contained turkey, canned vegetables, boxed goods, potatoes, onions, and similar items, sufficient to feed eight people. The food bank opens twice weekly and serves more than 150 families per month.

    Expenses $303,970 · Revenue $287,366

  • The Family to Family program provides services to families including court-ordered visitations, emergency services, counseling, and employment services. Culturally and ethnically sensitive parenting classes are provided for fathers.

    Expenses $53,875 · Revenue $65,077

  • Other Programs consist of Youth Talent Camp and Other Youth Programs

    Expenses $35,111 · Revenue $15,954

As filed on the 2023 return.

Listed in Part VII

  • King Harris

    Executive Director

    Total calculated
    $0
    Hours/week
    10 + 0.5 related
  • David Ball

    Secretary

    Total calculated
    $0
    Hours/week
    5 + 0.5 related
  • Kala Greene

    Borad Member

    Total calculated
    $0
    Hours/week
    1 + 0.5 related
  • Kerry O'Connell

    Borad Member

    Total calculated
    $0
    Hours/week
    1
  • Vaughn Nichols

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Brandon Kaufman

    Borad Member

    Total calculated
    $0
    Hours/week
    1
  • Maxine Pryor-Harris

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Juanita Davenport-Brown

    Trasurer

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Xiomara Yanique

    Borad Member

    Total calculated
    $0
    Hours/week
    1
  • Pastor Eric Smith

    Board Member

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
15 November 2024
IRS schema version
2023v5.1
Source object
202403209349316720

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.