Form 990 for tax year 2022
Filed by NORTHWEST MISSOURI UNITED LABOR COMMUNITY SERVICES AGENCY.
Totals
- Total revenue
- $928,094
- Total expenses
- $904,935
- Contributions and grants received
- $860,692
- Grants paid
- $409,338
- Program service revenue
- $54,888
- Investment income
- $611
- Other revenue
- $11,903
- Total assets, end of year
- $846,822
- Total liabilities, end of year
- $93,859
- Net assets or fund balances, end of year
- $752,963
- Program services expenses (Part IX)
- $826,099
- Management and general expenses
- $67,440
- Fundraising expenses
- $11,396
- Program service expenses (Part III)
- $826,099
Program services were 91.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$169,890
-
1e · Government grants (contributions)
$38,425
-
1f · All other contributions, gifts and grants
$652,377
-
1g · Noncash contributions included above
$291,109
-
2a · Program service revenue: FAB-U-LESS FINDS
total $54,888 · related or exempt $54,888
-
3 · Investment income
total $611 · excluded $611
-
6a · Gross rents
real property $6,900
-
6c · Rental income or loss
real property $6,900
-
6d · Net rental income or loss
total $6,900 · excluded $6,900
-
8a · Fundraising events: gross income
$6,941
-
8b · Fundraising events: direct expenses
$2,011
-
8c · Net income from fundraising events
total $4,930
-
11a · Other revenue: OTHER INCOME
total $73 · related or exempt $73
-
11e · Other revenue, total
$73
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $409,338 · program services $409,338
-
7 · Other salaries and wages
total $236,945 · program services $198,844 · management and general $30,471 · fundraising $7,630
-
9 · Other employee benefits
total $62,520 · program services $51,029 · management and general $10,578 · fundraising $913
-
10 · Payroll taxes
total $18,115 · program services $15,259 · management and general $2,282 · fundraising $574
-
11g · Fees: other
total $9,000 · program services $7,200 · management and general $1,800
-
12 · Advertising and promotion
total $10,029 · management and general $10,029
-
13 · Office expenses
total $13,490 · program services $12,141 · management and general $1,349
-
16 · Occupancy
total $29,519 · program services $26,989 · management and general $2,530
-
17 · Travel
total $2,948 · program services $1,769 · management and general $1,179
-
20 · Interest
total $1,947 · program services $151 · fundraising $1,796
-
22 · Depreciation, depletion and amortization
total $24,514 · program services $19,201 · management and general $4,830 · fundraising $483
-
23 · Insurance
total $13,343 · program services $12,276 · management and general $1,067
-
24a · Other expenses: COGS
total $71,902 · program services $71,902
-
24b · Other expenses: DUES & SUBSCRIPTIONS
total $1,325 · management and general $1,325
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $266,190 · end of year $310,654
-
3 · Pledges and grants receivable
beginning of year $144,115 · end of year $142,524
-
4 · Accounts receivable
beginning of year $510 · end of year $1,300
-
8 · Inventories for sale or use
beginning of year $136,527 · end of year $93,343
-
9 · Prepaid expenses and deferred charges
beginning of year $12,612 · end of year $9,504
-
10a · Land, buildings and equipment: cost or other basis
$602,457
-
10b · Land, buildings and equipment: accumulated depreciation
$315,760
-
10c · Land, buildings and equipment, net
beginning of year $260,516 · end of year $286,697
-
15 · Other assets
beginning of year $2,800 · end of year $2,800
-
17 · Accounts payable and accrued expenses
beginning of year $17,318 · end of year $18,665
-
23 · Secured mortgages and notes payable
beginning of year $67,978 · end of year $66,172
-
25 · Other liabilities
beginning of year $8,170 · end of year $9,022
-
27 · Net assets without donor restrictions
beginning of year $482,243 · end of year $542,803
-
28 · Net assets with donor restrictions
beginning of year $247,561 · end of year $210,160
Mission and programs · 2022
Mission
TO HELP NEEDY AND LOW INCOME INDIVIDUALS AND FAMILIES OBTAIN FOOD, CLOTHING, HOUSING, MEDICAL AND OTHER ASSISTANCE BY REFERRING THEM TO AGENCIES PROVIDING THE ASSISTANCE, OR PROVIDING THE ASSISTANCE TO THOSE NOT ELIGIBLE FOR ASSISTANCE FROM OTHER SOURCES.
-
INFORMATION AND REFERRAL - CONNECTS PERSONS NEEDING ASSISTANCE WITH HEALTH, HOUSING, FOOD, UTILITIES, CLOTHING, FURNITURE AND EMPLOYMENT WITH GOVERNMENT PROGRAMS AND AGENCIES PROVIDING THESE SERVICES. PROVIDES EMERGENCY FINANCIAL ASSISTANCE TO MEET BASIC NEEDS FOR INDIVIDUALS WHO ARE NOT ELIGIBLE FOR OTHER RESOURCES.
Expenses $231,293 · Grants $125,006
-
CLOTHES CLOSET - PROVIDES CLOTHING FOR NEEDY AND LOW INCOME FAMILIES.
Expenses $173,795
-
ADOPT A FAMILY - PROVIDES CHRISTMAS ASSISTANCE OF FOOD, CLOTHING, UTILITIES, HOUSING, CHILDREN'S TOYS AND OTHER GIFTS TO NEEDY AND LOW INCOME FAMILIES.
Expenses $410,421 · Grants $284,332
-
OFFICE EXPENSES - 10,590
Expenses $10,590
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
BILLIE BRICKER
DIRECTOR
- Total calculated
- $0
-
JON CARR
DIRECTOR
- Total calculated
- $0
-
TINA CHAPMAN
DIRECTOR
- Total calculated
- $0
-
GEORGE CLINTON
CHAIR
- Total calculated
- $0
-
DERECK HEINEMAN
EXECUTIVE CO
- Total calculated
- $0
-
JEREMIAH HOLLARS
DIRECTOR
- Total calculated
- $0
-
SCOTT HOWELL
EXE COMMITTE
- Total calculated
- $0
-
DARRICK INSCHO
DIRECTOR
- Total calculated
- $0
-
SUE JOHNSON
DIRECTOR
- Total calculated
- $0
-
DENNIS MERRITT
DIRECTOR
- Total calculated
- $0
-
MICHAEL NORTHUP
EXE COMMITTE
- Total calculated
- $0
-
DICK SIPE
DIRECTOR
- Total calculated
- $0
-
DARREN STEELE
EXE COMMITTE
- Total calculated
- $0
-
ALLISON TSCHANNEN
SECRETARY
- Total calculated
- $0
-
CYNDE VEALE
VICE CHAIR
- Total calculated
- $0
-
MIKE VEALE
TREASURER
- Total calculated
- $0
-
THAN WAGERS
DIRECTOR
- Total calculated
- $0
-
NICHI YEAGER SECKINGER
EXECUTIVE DI
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323199349306437
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.