Totals
- Total revenue
- $937,929
- Total expenses
- $1,027,563
- Contributions and grants received
- $564,866
- Grants paid
- $234,050
- Program service revenue
- $156,070
- Investment income
- $38,132
- Other revenue
- $178,861
- Total assets, end of year
- $865,737
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $865,737
- Program services expenses (Part IX)
- $971,838
- Management and general expenses
- $55,725
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $971,838
Program services were 94.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$316,322
-
1f · All other contributions, gifts and grants
$248,544
-
2a · Program service revenue: MISSION TRIPS
total $156,070 · related or exempt $156,070
-
3 · Investment income
total $41,145 · excluded $41,145
-
7b · Less cost or other basis and sales expenses
securities $3,013
-
7c · Gain or loss
securities -$3,013
-
7d · Net gain or loss
total -$3,013 · related or exempt -$3,013
-
8a · Fundraising events: gross income
$241,411
-
8a · Fundraising events: contributions included on line 1c
$316,322
-
8b · Fundraising events: direct expenses
$54,810
-
8c · Net income from fundraising events
total $186,601 · excluded $186,601
-
10a · Gross sales of inventory
$11,514
-
10b · Cost of goods sold
$19,254
-
10c · Net income from sales of inventory
total -$7,740 · related or exempt -$7,740
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $234,050 · program services $234,050
-
5 · Compensation of officers, directors and key employees
total $84,000 · program services $84,000
-
11c · Fees: accounting
total $1,700 · management and general $1,700
-
11g · Fees: other
total $1,660 · management and general $1,660
-
13 · Office expenses
total $10,144 · management and general $10,144
-
14 · Information technology
total $7,804 · management and general $7,804
-
16 · Occupancy
total $16,545 · program services $16,545
-
17 · Travel
total $6,490 · management and general $6,490
-
19 · Conferences, conventions and meetings
total $4,140 · management and general $4,140
-
22 · Depreciation, depletion and amortization
total $7,299 · program services $6,569 · management and general $730
-
23 · Insurance
total $17,383 · management and general $17,383
-
24a · Other expenses: MISSION TRIPS - CONSTRU
total $225,906 · program services $225,906
-
24b · Other expenses: MISSION TRIPS - SUPPLIE
total $161,691 · program services $161,691
-
24c · Other expenses: MISSION TRIPS - TRAVEL
total $91,399 · program services $91,399
-
24d · Other expenses: MISSION TRIPS - FOOD
total $63,350 · program services $63,350
-
24e · All other expenses
total $94,002 · program services $88,328 · management and general $5,674
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $96,135 · end of year $113,833
-
2 · Savings and temporary cash investments
beginning of year $100 · end of year $100
-
10a · Land, buildings and equipment: cost or other basis
$36,495
-
10b · Land, buildings and equipment: accumulated depreciation
$7,299
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $29,196
-
11 · Investments: publicly traded securities
beginning of year $827,391 · end of year $722,608
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $923,626 · end of year $865,737
Mission and programs · 2023
Mission
TO PROVIDE CHRISTIAN FELLOWSHIP AND HELP OTHERS IN NEED.
-
TO PROMOTE MINISTRY AND SPIRITUAL WELL-BEING BY ASSISTING WITH THE CONSTRUCTION AND REBUILDING OF CHURCHES, SCHOOLS, AND HOMES AND BY PROVIDING FOOD, SHELTER, CLOTHING, EDUCATION AND SPIRITUAL GUIDANCE IN AREAS OF NEED.
Expenses $971,838 · Grants $234,050 · Revenue $720,936
As filed on the 2023 return.
Listed in Part VII
-
Doug WibleDOUG WIBLE
PRESIDENT
- Total calculated
- $42,000
- From this org
- $42,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Brian NelsonBRIAN NELSON
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Marty ReadMARTY READ
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Louie DavenportLOUIE DAVENPORT
MEMBER FOR LIFE
- Total calculated
- $0
- Hours/week
- 3
-
Tim MorganTIM MORGAN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Mark LeducMARK LEDUC
CHAIRMAN
- Total calculated
- $52,500
- From this org
- $52,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Ben SullivanBEN SULLIVAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cody GibbsCODY GIBBS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Patrick SchmelingPATRICK SCHMELING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
ALIANZA CHRISTINA DEL VALLE
$36,650
CHILDRENS'FESTIVALS/MONTHLY SUPPORT
-
$21,400
ACUNA CHURCH PROJECT/MONTHLY SUPPORT/
-
$20,000
COMPLETION OF CHURCH PROJECT - SANTIAGO CHILI
-
$15,200
STUDENT SUPPORT
-
$14,700
MEXICAN ORPHANAGE/MONTHLY SUPPORT/COPIER PRINTER DONATION
-
CHILDREN'S HAVEN INTERNATIONAL
$11,900
MEXICO ORPHANAGE SUPPORT/AIR CONDITIONING UNITS
-
$11,200
ROOF REPAIR/SECURITY CAMERAS/MONTHLY SUPPORT
-
$11,000
LATIN AMERICA/IMMIGRANT SUPPORT
-
KNOW INDO
$10,000
INDONESIAN MISSIONARY WORK
-
$8,350
OUTDOOR VIDEO EQUIPMENT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202422579349302152
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.