Skip to content
Nonprofiteer
← SOUTHERN NEVADA JUNIOR GOLF ASSOCIATION INC

Form 990 for tax year 2023

Filed by SOUTHERN NEVADA JUNIOR GOLF ASSOCIATION INC.

Totals

Total revenue
$466,362
Total expenses
$388,544
Contributions and grants received
$47,119
Grants paid
$20,500
Program service revenue
$327,197
Investment income
$243
Other revenue
$91,803
Total assets, end of year
$305,855
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$305,855
Program services expenses (Part IX)
$349,776
Management and general expenses
$38,768
Fundraising expenses
$0
Program service expenses (Part III)
$349,776

Program services were 90.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $47,119

  • 2a · Program service revenue: TOURNAMENTS

    total $232,104 · related or exempt $232,104

  • 2b · Program service revenue: MEMBERSHIP

    total $71,827 · related or exempt $71,827

  • 2c · Program service revenue: PROGRAM FEES

    total $23,266 · related or exempt $23,266

  • 3 · Investment income

    total $243 · excluded $243

  • 8a · Fundraising events: gross income

    $179,402

  • 8b · Fundraising events: direct expenses

    $87,599

  • 8c · Net income from fundraising events

    total $91,803

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $20,500 · program services $20,500

  • 4 · Benefits paid to or for members

    total $17,450 · program services $17,450

  • 11a · Fees: management

    total $80,800 · program services $80,800

  • 11g · Fees: other

    total $26,139 · management and general $26,139

  • 12 · Advertising and promotion

    total $13,556 · program services $13,556

  • 13 · Office expenses

    total $1,774 · management and general $1,774

  • 14 · Information technology

    total $10,825 · program services $10,825

  • 16 · Occupancy

    total $5,410 · management and general $5,410

  • 22 · Depreciation, depletion and amortization

    total $1,844 · management and general $1,844

  • 23 · Insurance

    total $1,872 · program services $1,872

  • 24a · Other expenses: TOURNAMENT EXPENSES

    total $164,676 · program services $164,676

  • 24b · Other expenses: PROGRAM EXPENSES

    total $16,939 · program services $16,939

  • 24c · Other expenses: MERCHANT SERVICE FEES

    total $10,370 · program services $10,370

  • 24d · Other expenses: SOFTWARE SUBSCRIPTIONS

    total $6,615 · program services $6,615

  • 24e · All other expenses

    total $9,774 · program services $6,173 · management and general $3,601

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $229,723 · end of year $124,511

  • 2 · Savings and temporary cash investments

    beginning of year $68,608 · end of year $163,892

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,621 · end of year $1,784

  • 10a · Land, buildings and equipment: cost or other basis

    $10,067

  • 10b · Land, buildings and equipment: accumulated depreciation

    $10,067

  • 14 · Intangible assets

    beginning of year $17,512 · end of year $15,668

  • 19 · Deferred revenue

    beginning of year $89,427

  • 31 · Retained earnings, endowment or other funds

    beginning of year $228,037 · end of year $305,855

Mission and programs · 2023

Mission

THE MISSION OF THE SNJGA IS TO TEACH CHILDREN OF ALL AGES, REGARDLESS OF SOCIOECONOMIC BACKGROUND,THE IMPORTANCE OF HONESTY, INTEGRITY, AND PERSEVERANCE THROUGH THE GAME OF GOLF.

Activities or mission (Part I)

THE MISSION OF THE SNJGA IS TO TEACH CHILDREN OF ALL AGES, REGARDLESS OF SOCIOECONOMIC BACKGROUND,THE IMPORTANCE OF HONESTY, INTEGRITY,AND PERSEVERANCE THROUGH THE GAME OF GOLF.

  • TOURNAMENT EVENTS MEMBERS CAN PARTICIPATE IN AT ALL LEVELS OF COMPETITION

    Expenses $164,676 · Revenue $232,104

  • MEMBERSHIP PROGRAMS THAT ENCOURAGE MEMBERS TO LEARN THE GAME OF GOLF

    Expenses $17,450 · Revenue $71,827

  • PROGRAMS, CLINICS AND INSTRUCTION

    Expenses $16,939 · Revenue $23,266

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Kenny Ebalo

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Billy Harvey

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • John Hawk

    PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Mike Magnera

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Sean Mulvenon

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Tim Quinn

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Barbara Ann Sunstrum

    TREASURER

    Total calculated
    $0
    Hours/week
    5
  • Matt Steiner

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    3
  • Hank Waters

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Michelle Gonzaga

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Mike Davis

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Pearl Utter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dusty Allen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
11 November 2024
IRS schema version
2023v5.1
Source object
202433199349313968

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.