Skip to content
Nonprofiteer
← THE EPISCOPAL SCHOOL OF DALLAS PERMANENT ENDOWMENT TRUST

Form 990 for tax year 2022

Filed by THE EPISCOPAL SCHOOL OF DALLAS PERMANENT ENDOWMENT TRUST.

Totals

Total revenue
$4,936,327
Total expenses
$1,166,688
Contributions and grants received
$4,801,136
Grants paid
$911,500
Program service revenue
$0
Investment income
$121,999
Other revenue
$13,192
Total assets, end of year
$41,075,318
Total liabilities, end of year
$1,400
Net assets or fund balances, end of year
$41,073,918
Program services expenses (Part IX)
$911,500
Management and general expenses
$255,188
Fundraising expenses
$0
Program service expenses (Part III)
$911,500

Program services were 78.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $2,000,000

  • 1f · All other contributions, gifts and grants

    $2,801,136

  • 1g · Noncash contributions included above

    $6,400

  • 3 · Investment income

    total $262,888 · excluded $262,888

  • 7a · Gross sales of assets other than inventory

    securities $3,436,699

  • 7b · Less cost or other basis and sales expenses

    securities $3,577,588

  • 7c · Gain or loss

    securities -$140,889

  • 7d · Net gain or loss

    total -$140,889 · excluded -$140,889

  • 8a · Fundraising events: gross income

    $36,645

  • 8b · Fundraising events: direct expenses

    $23,453

  • 8c · Net income from fundraising events

    total $13,192 · excluded $13,192

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $911,500 · program services $911,500

  • 11c · Fees: accounting

    total $26,850 · management and general $26,850

  • 11f · Fees: investment management

    total $201,492 · management and general $201,492

  • 24a · Other expenses: GENERAL & ADMIN EXP

    total $26,846 · management and general $26,846

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $14,402 · end of year $27,458

  • 2 · Savings and temporary cash investments

    beginning of year $226,646 · end of year $696,936

  • 3 · Pledges and grants receivable

    beginning of year $3,195,357 · end of year $2,986,345

  • 9 · Prepaid expenses and deferred charges

    end of year $65,000

  • 12 · Investments: other securities

    beginning of year $30,325,770 · end of year $36,220,856

  • 15 · Other assets

    beginning of year $50,990 · end of year $1,078,723

  • 17 · Accounts payable and accrued expenses

    end of year $1,400

  • 27 · Net assets without donor restrictions

    beginning of year $4,815,769 · end of year $7,286,985

  • 28 · Net assets with donor restrictions

    beginning of year $28,997,396 · end of year $33,786,933

Mission and programs · 2022

Mission

THE EPISCOPAL SCHOOL OF DALLAS PERMANENT ENDOWMENT TRUST OPERATES EXCLUSIVELY AS AN ENDOWMENT FUND FOR THE BENEFIT OF AND TO SUPPORT THE EPISCOPAL SCHOOL OF DALLAS, INC.

  • THE EPISCOPAL SCHOOL OF DALLAS PERMANENT ENDOWMENT TRUST OPERATES EXCLUSIVELY AS AN ENDOWMENT FUND FOR THE BENEFIT OF AND TO SUPPORT THE EPISCOPAL SCHOOL OF DALLAS, INC.

    Expenses $911,500 · Grants $911,500

As filed on the 2022 return.

Listed in Part VII

  • Bill Felder

    CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Jamiel Akhtar

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Robert Cathey

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • F Barron Fletcher III

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Jane Hancock

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Lawrence Hawkins

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Lee Hobson

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Lavanya Viswanathan

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • David L Baad

    HEAD OF SCHOOL

    Total calculated
    $607,015
    From this org
    $0
    From related orgs
    $584,423
    Other
    $22,592
    Hours/week
    2 + 38 related

    Schedule J breakdown matched by us

    Base
    $0 + $438,023 related
    Bonus
    $0 + $85,000 related
    Other
    $0 + $61,400 related
    Deferred
    $0 + $14,729 related
    Nontaxable benefits
    $0 + $7,863 related
    Filer's total
    $0 + $607,015 related
  • Blanca Mary Hernandez

    CHIEF FINANCIAL OFFICER

    Total calculated
    $243,955
    From this org
    $0
    From related orgs
    $224,607
    Other
    $19,348
    Hours/week
    2 + 38 related

    Schedule J breakdown matched by us

    Base
    $0 + $224,607 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $13,671 related
    Nontaxable benefits
    $0 + $5,677 related
    Filer's total
    $0 + $243,955 related
  • Ruth Burke

    ASSOCIATE HEAD OF SCHOOL

    Total calculated
    $273,434
    From this org
    $0
    From related orgs
    $243,880
    Other
    $29,554
    Hours/week
    1 + 39 related

    Schedule J breakdown matched by us

    Base
    $0 + $243,880 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $20,030 related
    Nontaxable benefits
    $0 + $9,524 related
    Filer's total
    $0 + $273,434 related
  • Denis M Stokes

    CHIEF ADVANCEMENT OFFICER

    Total calculated
    $254,349
    From this org
    $0
    From related orgs
    $236,780
    Other
    $17,569
    Hours/week
    2 + 38 related

    Schedule J breakdown matched by us

    Base
    $0 + $236,395 related
    Bonus
    $0 + $385 related
    Other
    $0
    Deferred
    $0 + $12,009 related
    Nontaxable benefits
    $0 + $5,560 related
    Filer's total
    $0 + $254,349 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 4b · Supplemental nonqualified retirement plan

Answered no

  • 4a · Severance or change-of-control payment
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 4B
THE HEAD OF SCHOOL PARTICIPATES IN A 457(F) PLAN. $75,000 WAS CONTRIBUTED IN JANUARY 2023 BY THE SCHOOL PURSUANT TO THE HEAD OF SCHOOL'S EMPLOYMENT AGREEMENT.
SCHEDULE J, PART I, LINE 3
RELATED ORGANIZATION COMPENSATION REVIEW: THE ORGANIZATION'S TOP EXECUTIVE OFFICER IS COMPENSATED BY THE EPISCOPAL SCHOOL OF DALLAS, INC. (ESD). ANNUALLY, THE HUMAN RESOURCES AND COMPENSATION COMMITTEE FOR ESD REVIEWS WHETHER THE HEAD OF SCHOOL'S COMPENSATION IS REASONABLE AND NOT EXCESSIVE, AND IS IN ACCORDANCE WITH THE HEAD OF SCHOOL'S EMPLOYMENT CONTRACT INCLUDING THE DETERMINATION OF INCENTIVE COMPENSATION AS OUTLINED IN THE CONTRACT. THE COMPENSATION COMMITTEE THEN PRESENTS ITS FINDINGS TO THE FULL BOARD. THE BOARD MAKES THE FINAL DETERMINATION REGARDING THE HEAD OF SCHOOL'S COMPENSATION. THE ORGANIZATION'S EXECUTIVE LEADERSHIP TEAM MEMBERS (KEY EMPLOYEES) ARE COMPENSATED BY THE EPISCOPAL SCHOOL OF DALLAS, INC. (ESD). ANNUALLY, THE HUMAN RESOURCES AND COMPENSATION COMMITTEE REVIEW AND APPROVE THE COMPENSATION OF THESE TEAM MEMBERS BASED ON A RECOMMENDATION BY THE HEAD OF SCHOOL

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
12 April 2024
IRS schema version
2022v5.0
Source object
202431249349300633

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.