Totals
- Total revenue
- $766,966
- Total expenses
- $536,263
- Contributions and grants received
- $517,423
- Grants paid
- $0
- Program service revenue
- $237,641
- Investment income
- $4,956
- Other revenue
- $6,946
- Total assets, end of year
- $1,435,782
- Total liabilities, end of year
- $364,533
- Net assets or fund balances, end of year
- $1,071,249
- Program services expenses (Part IX)
- $438,240
- Management and general expenses
- $98,023
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $438,240
Program services were 81.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$26,975
-
1e · Government grants (contributions)
$489,396
-
1f · All other contributions, gifts and grants
$1,052
-
2a · Program service revenue: RENTAL INCOME
total $237,641 · related or exempt $237,641
-
3 · Investment income
total $4,956 · excluded $4,956
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $6,946 · related or exempt $6,946
-
11e · Other revenue, total
$6,946
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $147,444 · program services $105,054 · management and general $42,390
-
9 · Other employee benefits
total $22,606 · program services $16,107 · management and general $6,499
-
10 · Payroll taxes
total $11,022 · program services $7,853 · management and general $3,169
-
11b · Fees: legal
total $6,702 · management and general $6,702
-
11c · Fees: accounting
total $11,846 · management and general $11,846
-
12 · Advertising and promotion
total $225 · management and general $225
-
13 · Office expenses
total $12,821 · management and general $12,821
-
16 · Occupancy
total $88,962 · program services $88,962
-
19 · Conferences, conventions and meetings
total $464 · management and general $464
-
20 · Interest
total $29,325 · program services $29,325
-
22 · Depreciation, depletion and amortization
total $129,839 · program services $129,839
-
23 · Insurance
total $18,098 · program services $18,098
-
24a · Other expenses: SUPPLIES
total $35,402 · program services $35,402
-
24b · Other expenses: LICENSES AND FEES
total $13,224 · management and general $13,224
-
24c · Other expenses: MAINTENANCE AND REPAIRS
total $3,950 · program services $3,950
-
24d · Other expenses: REAL ESTATE TAXES
total $3,650 · program services $3,650
-
24e · All other expenses
total $683 · management and general $683
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $38,071 · end of year $46,212
-
2 · Savings and temporary cash investments
beginning of year $282,920 · end of year $260,677
-
4 · Accounts receivable
beginning of year $517 · end of year $2,351
-
9 · Prepaid expenses and deferred charges
beginning of year $20,954 · end of year $24,441
-
10a · Land, buildings and equipment: cost or other basis
$3,390,524
-
10b · Land, buildings and equipment: accumulated depreciation
$2,356,143
-
10c · Land, buildings and equipment, net
beginning of year $923,346 · end of year $1,034,381
-
12 · Investments: other securities
end of year $49,980
-
15 · Other assets
beginning of year $18,431 · end of year $17,740
-
17 · Accounts payable and accrued expenses
beginning of year $13,251 · end of year $87,334
-
19 · Deferred revenue
beginning of year $24,755 · end of year $28,035
-
23 · Secured mortgages and notes payable
beginning of year $387,256 · end of year $231,424
-
25 · Other liabilities
beginning of year $18,431 · end of year $17,740
-
27 · Net assets without donor restrictions
beginning of year $840,546 · end of year $1,071,249
Mission and programs · 2023
Mission
PROVIDE SAFE, SECURE HOUSING FOR ELIGIBLE PERSONS OF LIMITED INCOME IN AN ATMOSPHERE OF PEACE AND DIGNITY, WITH A SENSE OF REPONSIBLE COMMUNITY AND TO PROVIDE SUCH SUPPORT SERVICES FROM MANAGEMENT, STAFF AND VOLUNTEERS.
Activities or mission (Part I)
THE ORGANIZATION OPERATES A 50 UNIT APARTMENT FACILITY FOR THE ELDERLY LOCATED IN DOVER, DE
-
HOUSING ASSISTANCE FOR SENIORS - OPERATE AND MAINTAIN AN APARTMENT COMPLEX FOR ELDERLY LOW INCOME TENANTS
Expenses $438,240 · Revenue $244,587
As filed on the 2023 return.
Listed in Part VII
-
RICK MURPHY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
RICHARD FOSKETT
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
HAZEL PARTRIDGE
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
RON MORELLA
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
BARBARA IMPOLLONIA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RUTH LYON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PASTOR V ANNE STRICKERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PASTOR CHARLES RANSDELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KIM MENDOZA
EXECUTIVE DIRECTOR
- Total calculated
- $115,197
- From this org
- $0
- From related orgs
- $109,852
- Other
- $5,345
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
LUTHER SENIOR SERVICES OF DOVER INC
501(C)(3) · OPERATE AND MAINTAIN AN APARTMENT COMPLEX FOR ELDERLY LOW INCOME TENANTS · DE
-
501(C)(3) · OPERATE AND MAINTAIN AN APARTMENT COMPLEX FOR ELDERLY LOW INCOME TENANTS · DE
-
LUTHER TOWERS III OF DOVER INC
501(C)(3) · OPERATE AND MAINTAIN AN APARTMENT COMPLEX FOR ELDERLY LOW INCOME TENANTS · DE
-
LUTHER VILLAGE II OF DOVER INC
501(C)(3) · OPERATE AND MAINTAIN AN APARTMENT COMPLEX FOR ELDERLY LOW INCOME TENANTS · DE
-
501(C)(3) · OPERATE AND MAINTAIN AN APARTMENT COMPLEX FOR ELDERLY LOW INCOME TENANTS · DE
-
501(C)(3) · LAND DEVELOPMENT FOR NEW HOUSING FOR THE ELDERLY · DE
-
LUTHER VILLAGE III OF DOVER INC
501(C)(3) · OPERATE AND MAINTAIN AN APARTMENT COMPLEX FOR ELDERLY LOW INCOME TENANTS · DE
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
NA
DE
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 28 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433069349302058
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.