Form 990 for tax year 2023
Filed by BOYS & GIRLS CLUB OF RUSK COUNTY.
Totals
- Total revenue
- $637,954
- Total expenses
- $706,761
- Contributions and grants received
- $254,795
- Grants paid
- $0
- Program service revenue
- $383,159
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $328,026
- Total liabilities, end of year
- $25,367
- Net assets or fund balances, end of year
- $302,659
- Program services expenses (Part IX)
- $436,868
- Management and general expenses
- $236,130
- Fundraising expenses
- $33,763
- Program service expenses (Part III)
- $436,868
Program services were 61.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$96,719
-
1c · Fundraising events
$55,121
-
1e · Government grants (contributions)
$102,955
-
2a · Program service revenue: PROGRAM SERVICE
total $383,159 · related or exempt $383,159
-
8a · Fundraising events: contributions included on line 1c
$55,121
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $10,704 · program services $10,704
-
7 · Other salaries and wages
total $356,990 · program services $303,440 · management and general $35,700 · fundraising $17,850
-
8 · Pension plan contributions
total $5,173 · program services $4,367 · management and general $517 · fundraising $289
-
10 · Payroll taxes
total $30,266 · program services $25,876 · management and general $2,927 · fundraising $1,463
-
11a · Fees: management
total $16,472 · program services $4,542 · fundraising $11,930
-
11c · Fees: accounting
total $11,810 · program services $5,905 · management and general $5,905
-
12 · Advertising and promotion
total $916 · program services $778 · management and general $92 · fundraising $46
-
13 · Office expenses
total $25,814 · program services $21,942 · management and general $2,581 · fundraising $1,291
-
14 · Information technology
total $3,503 · program services $2,978 · management and general $350 · fundraising $175
-
17 · Travel
total $14,382 · program services $12,225 · management and general $1,438 · fundraising $719
-
23 · Insurance
total $45,716 · management and general $45,716
-
24a · Other expenses: MAINTENANCE & REPAIRS
total $125,411 · management and general $125,411
-
24b · Other expenses: UTILITIES
total $45,002 · program services $40,502 · management and general $4,500
-
24c · Other expenses: BACKGROUND CHECKS
total $1,111 · program services $1,111
-
24d · Other expenses: KID TRAX
total $2,498 · program services $2,498
-
24e · All other expenses
total $10,993 · management and general $10,993
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $121,619 · end of year $118,168
-
10a · Land, buildings and equipment: cost or other basis
$728,454
-
10b · Land, buildings and equipment: accumulated depreciation
$518,596
-
10c · Land, buildings and equipment, net
beginning of year $238,767 · end of year $209,858
-
17 · Accounts payable and accrued expenses
beginning of year $401
-
25 · Other liabilities
beginning of year $25,367 · end of year $25,367
-
27 · Net assets without donor restrictions
beginning of year $334,618 · end of year $302,659
Mission and programs · 2023
Mission
PROVIDES YOUTH DEVELOPMENT SERVICES TO PRIMARILY SOCIO-ECONOMICALLY DISADVATAGED POPULATION, INCLUDING AFTER-SCHOOL TUROTIRNG, MENTORING, AND SOCIAL RECREATION.
-
PROVIDE YOUTH DEVELOPMENT SERVICES TO PRIMARILY SOCIO-ECONOMICALLY DISADVANTAGED POPULATION, INCLUDING AFTER-SCHOOL TUTORING, MENTORING, SOCIAL RECREATION, SPORT ACTIVITIES, AND CAREER DEVELOPMENT.
Expenses $436,868 · Revenue $383,159
As filed on the 2023 return.
Listed in Part VII
-
Henry PaceHENRY PACE
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Lisa CookLISA COOK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Edward ChandlerEDWARD CHANDLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Terry EverittTERRY EVERITT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Keith WaltonKEITH WALTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Kaydren HarrisKAYDREN HARRIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Lois JonesLOIS JONES
TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
Vince LaryVINCE LARY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Barbara SmithvallierBARBARA SMITHVALLIER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Jay AbercrombieJAY ABERCROMBIE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Sonja Kelly-BrewsterSONJA KELLY-BREWSTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Peggy McAlisterPEGGY MCALISTER
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40 + 40 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 May 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413029349300811
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.