Form 990 for tax year 2022
Filed by COMMUNITY FOUNDATION FOR NORTHEAST MICHIGAN.
Totals
- Total revenue
- $6,092,215
- Total expenses
- $2,677,028
- Contributions and grants received
- $5,786,396
- Grants paid
- $1,889,383
- Program service revenue
- $0
- Investment income
- $397,982
- Other revenue
- -$92,163
- Total assets, end of year
- $67,533,897
- Total liabilities, end of year
- $12,969,952
- Net assets or fund balances, end of year
- $54,563,945
- Program services expenses (Part IX)
- $2,180,701
- Management and general expenses
- $399,225
- Fundraising expenses
- $97,102
- Program service expenses (Part III)
- $2,180,701
Program services were 81.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$39,452
-
1f · All other contributions, gifts and grants
$5,746,944
-
3 · Investment income
total $397,982 · excluded $397,982
-
11a · Other revenue: ADMINISTRATIVE FEE REVENUE
total $119,695 · related or exempt $119,695
-
11b · Other revenue: OTHER INCOME
total -$211,858 · related or exempt -$211,858
-
11e · Other revenue, total
-$92,163
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,550,650 · program services $1,550,650
-
2 · Grants to domestic individuals
total $338,733 · program services $338,733
-
7 · Other salaries and wages
total $394,387 · program services $169,586 · management and general $165,643 · fundraising $59,158
-
8 · Pension plan contributions
total $18,984 · program services $8,162 · management and general $7,974 · fundraising $2,848
-
9 · Other employee benefits
total $50,946 · program services $23,278 · management and general $20,464 · fundraising $7,204
-
10 · Payroll taxes
total $30,171 · program services $12,954 · management and general $12,672 · fundraising $4,545
-
11b · Fees: legal
total $10,879 · management and general $10,879
-
11c · Fees: accounting
total $24,923 · management and general $24,923
-
12 · Advertising and promotion
total $19,749 · program services $14,763 · fundraising $4,986
-
13 · Office expenses
total $71,902 · program services $20,243 · management and general $36,601 · fundraising $15,058
-
14 · Information technology
total $36,654 · program services $2,720 · management and general $30,901 · fundraising $3,033
-
16 · Occupancy
total $66,000 · program services $33,000 · management and general $33,000
-
17 · Travel
total $5,394 · program services $3,021 · management and general $2,103 · fundraising $270
-
19 · Conferences, conventions and meetings
total $43,018 · program services $3,591 · management and general $39,427
-
22 · Depreciation, depletion and amortization
total $3,221 · management and general $3,221
-
23 · Insurance
total $5,352 · management and general $5,352
-
24a · Other expenses: OTHER
total $6,065 · management and general $6,065
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,993,148 · end of year $3,252,878
-
3 · Pledges and grants receivable
beginning of year $62,059 · end of year $101,833
-
9 · Prepaid expenses and deferred charges
beginning of year $9,646 · end of year $9,303
-
10a · Land, buildings and equipment: cost or other basis
$137,509
-
10b · Land, buildings and equipment: accumulated depreciation
$121,626
-
10c · Land, buildings and equipment, net
beginning of year $14,147 · end of year $15,883
-
11 · Investments: publicly traded securities
beginning of year $54,236,462 · end of year $63,723,368
-
15 · Other assets
end of year $430,632
-
17 · Accounts payable and accrued expenses
beginning of year $8,945 · end of year $4,518
-
18 · Grants payable
beginning of year $927,714 · end of year $665,110
-
19 · Deferred revenue
beginning of year $1,500 · end of year $35,404
-
25 · Other liabilities
beginning of year $10,197,105 · end of year $12,264,920
-
27 · Net assets without donor restrictions
beginning of year $3,961,054 · end of year $4,217,740
-
28 · Net assets with donor restrictions
beginning of year $42,219,144 · end of year $50,346,205
Mission and programs · 2022
Mission
TO FULFILL THE CHARITABLE GOALS OF OUR DONORS AND ADDRESS THE CURRENT & FUTURE NEEDS OF OUR COMMUNITIES.
-
PROVIDING GRANTS TO QUALIFIED RECIPIENTS APPROXIMATELY 900 GRANTS ISSUED DURING FISCAL YEAR
Expenses $2,180,701 · Grants $1,889,383
As filed on the 2022 return.
Listed in Part VII
-
Patrick HeraghtyPATRICK HERAGHTY
EXECUTIVE DI
- Total calculated
- $106,787
- From this org
- $106,787
- From related orgs
- $0
- Other
- $0
-
Patty ArchamboPATTY ARCHAMBO
TRUSTEE
- Total calculated
- $0
-
Alexis BedardALEXIS BEDARD
TRUSTEE
- Total calculated
- $0
-
Anne BelangerANNE BELANGER
TRUSTEE
- Total calculated
- $0
-
Tracey D'AugustinoTRACEY D'AUGUSTINO
TRUSTEE
- Total calculated
- $0
-
Kim GildnerKIM GILDNER
TREASURER
- Total calculated
- $0
-
Bryan HallBRYAN HALL
TRUSTEE
- Total calculated
- $0
-
Deb KruttlinDEB KRUTTLIN
TRUSTEE
- Total calculated
- $0
-
Cassia MarchinskiCASSIA MARCHINSKI
TRUSTEE
- Total calculated
- $0
-
Lois MarshallLOIS MARSHALL
SECRETARY
- Total calculated
- $0
-
Joyce McCoyJOYCE MCCOY
VICE PRESIDE
- Total calculated
- $0
-
Scott McLennanSCOTT MCLENNAN
TRUSTEE
- Total calculated
- $0
-
Cliff MillerCLIFF MILLER
TRUSTEE
- Total calculated
- $0
-
Barbara MillsBARBARA MILLS
TRUSTEE
- Total calculated
- $0
-
Andrea RoseANDREA ROSE
TRUSTEE
- Total calculated
- $0
-
Andy StoneANDY STONE
PAST PRESIDE
- Total calculated
- $0
-
Katie Young-EngstromKATIE YOUNG-ENGSTROM
PRESIDENT
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
SEE ATTACHED - NON HR4 SCH 1
$1,548,200
VARIOUS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421319349303322
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.