Skip to content
Nonprofiteer
← WESTMINSTER SCOTLANDVILLE INC

Form 990 for tax year 2024

Filed by WESTMINSTER SCOTLANDVILLE INC.

Totals

Total revenue
$460,399
Total expenses
$539,078
Contributions and grants received
$219,294
Grants paid
$0
Program service revenue
$223,475
Investment income
$3,576
Other revenue
$14,054
Total assets, end of year
$2,134,642
Total liabilities, end of year
$4,336,072
Net assets or fund balances, end of year
-$2,201,430
Program services expenses (Part IX)
$482,502
Management and general expenses
$56,576
Fundraising expenses
$0
Program service expenses (Part III)
$482,502

Program services were 89.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $219,294

  • 2a · Program service revenue: RENTS - NET

    total $223,475 · related or exempt $223,475

  • 3 · Investment income

    total $3,576 · excluded $3,576

  • 11a · Other revenue: EXTRAORDINARY INS REV

    total $9,536 · related or exempt $9,536

  • 11b · Other revenue: DAMAGE & CLEANING FEES

    total $2,054 · related or exempt $2,054

  • 11c · Other revenue: LAUNDRY & VENDING

    total $1,333 · related or exempt $1,333

  • 11d · All other revenue

    total $1,131 · related or exempt $1,131

  • 11e · Other revenue, total

    $14,054

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $31,175 · management and general $31,175

  • 11b · Fees: legal

    total $219 · program services $219

  • 11c · Fees: accounting

    total $22,743 · management and general $22,743

  • 11g · Fees: other

    total $70,326 · program services $69,926 · management and general $400

  • 12 · Advertising and promotion

    total $1,354 · program services $1,354

  • 13 · Office expenses

    total $86,232 · program services $86,232

  • 16 · Occupancy

    total $75,957 · program services $75,957

  • 17 · Travel

    total $2,670 · program services $2,670

  • 19 · Conferences, conventions and meetings

    total $4,468 · program services $2,210 · management and general $2,258

  • 22 · Depreciation, depletion and amortization

    total $85,309 · program services $85,309

  • 23 · Insurance

    total $44 · program services $44

  • 24a · Other expenses: CONTRACT SERVICES

    total $158,581 · program services $158,581

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $7,794 · end of year $10,927

  • 2 · Savings and temporary cash investments

    beginning of year $138,024 · end of year $169,214

  • 4 · Accounts receivable

    beginning of year $34,819 · end of year $3,969

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,952 · end of year $4,608

  • 10a · Land, buildings and equipment: cost or other basis

    $4,518,388

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,594,137

  • 10c · Land, buildings and equipment, net

    beginning of year $2,009,560 · end of year $1,924,251

  • 15 · Other assets

    beginning of year $20,985 · end of year $21,673

  • 17 · Accounts payable and accrued expenses

    beginning of year $56,105 · end of year $55,677

  • 19 · Deferred revenue

    beginning of year $131 · end of year $222

  • 23 · Secured mortgages and notes payable

    beginning of year $4,260,000 · end of year $4,260,000

  • 25 · Other liabilities

    beginning of year $19,649 · end of year $20,173

  • 27 · Net assets without donor restrictions

    beginning of year -$2,122,751 · end of year -$2,201,430

Mission and programs · 2024

Mission

IT IS THE MISSION OF WESTMINSTER SCOTLANDVILLE, INC. TO PROVIDE ELDERLY PERSONS AND/OR HANDICAPPED PERSONS WITH HOUSING FACILITIES AND SERVICES SPECIALLY DESIGNED TO MEET THEIR PHYSICAL, MENTAL, SOCIAL AND PSYCHOLOGICAL NEEDS, AND TO PROMOTE THEIR HEALTH, SECURITY, HAPPINESS AND USEFULNESS ALL ON A NON-PROFIT BASIS.

  • THE SOLE PURPOSE IS TO PROVIDE SUBSIDIZED LOW AND MODERATE-INCOME APARTMENT RENTAL HOUSING FOR PRIMARILY ELDERLY PERSONS THROUGH THE U.S. DEPARTMENT OF HUD SECTIONS 202 AND 8 PROGRAMS.

    Expenses $482,502 · Revenue $237,529

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Al Barron

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Brenda Birkett

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Robert McKinnis

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Chauna Banks

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Darlene Bernard

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Shirley Cummings

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Patrice Butler

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Eldridge Etienne

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mildred Penson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Marion Zachary

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
10 July 2025
IRS schema version
2024v5.2
Source object
202531919349300048

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.