Form 990 for tax year 2022
Filed by PASADENA CONSERVATORY OF MUSIC.
Totals
- Total revenue
- $5,168,648
- Total expenses
- $3,194,700
- Contributions and grants received
- $3,292,545
- Grants paid
- $0
- Program service revenue
- $1,800,742
- Investment income
- $78,380
- Other revenue
- -$3,019
- Total assets, end of year
- $17,937,144
- Total liabilities, end of year
- $379,281
- Net assets or fund balances, end of year
- $17,557,863
- Program services expenses (Part IX)
- $2,429,729
- Management and general expenses
- $569,129
- Fundraising expenses
- $195,842
- Program service expenses (Part III)
- $2,429,729
Program services were 76.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$65,575
-
1f · All other contributions, gifts and grants
$3,226,970
-
1g · Noncash contributions included above
$116,054
-
2a · Program service revenue: TUITION INCOME
total $1,737,913 · related or exempt $1,737,913
-
2b · Program service revenue: SALES AND RENTALS
total $62,829 · related or exempt $62,829
-
3 · Investment income
total $78,050 · excluded $78,050
-
7a · Gross sales of assets other than inventory
securities $100,533
-
7b · Less cost or other basis and sales expenses
securities $100,203
-
7c · Gain or loss
securities $330
-
7d · Net gain or loss
total $330 · excluded $330
-
8a · Fundraising events: gross income
$41,034
-
8b · Fundraising events: direct expenses
$44,053
-
8c · Net income from fundraising events
total -$3,019 · excluded -$3,019
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $161,314 · program services $64,526 · management and general $72,592 · fundraising $24,196
-
7 · Other salaries and wages
total $1,879,800 · program services $1,407,338 · management and general $347,766 · fundraising $124,696
-
9 · Other employee benefits
total $14,495 · program services $13,011 · management and general $1,096 · fundraising $388
-
10 · Payroll taxes
total $159,057 · program services $119,356 · management and general $29,317 · fundraising $10,384
-
11c · Fees: accounting
total $29,642 · management and general $29,642
-
11f · Fees: investment management
total $50,771 · program services $49,230 · management and general $1,185 · fundraising $356
-
11g · Fees: other
total $258,117 · program services $246,288 · management and general $9,531 · fundraising $2,298
-
12 · Advertising and promotion
total $53,697 · program services $10,809 · management and general $42,810 · fundraising $78
-
13 · Office expenses
total $49,147 · program services $28,497 · management and general $16,374 · fundraising $4,276
-
16 · Occupancy
total $68,571 · program services $66,491 · management and general $1,599 · fundraising $481
-
19 · Conferences, conventions and meetings
total $8,599 · program services $6,556 · management and general $1,866 · fundraising $177
-
22 · Depreciation, depletion and amortization
total $264,950 · program services $256,909 · management and general $6,182 · fundraising $1,859
-
23 · Insurance
total $44,722 · program services $40,407 · management and general $4,023 · fundraising $292
-
24a · Other expenses: RECITALS AND CONCERTS
total $85,124 · program services $58,088 · management and general $3,249 · fundraising $23,787
-
24b · Other expenses: FEE FOR SERVICE PROGRAM
total $21,769 · program services $21,769
-
24c · Other expenses: PROGRAM EQUIPMENT AND S
total $19,294 · program services $19,294
-
24d · Other expenses: OTHER PROGRAM EXPENSES
total $11,209 · program services $11,209
-
24e · All other expenses
total $14,422 · program services $9,951 · management and general $1,897 · fundraising $2,574
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,102,494 · end of year $5,429,762
-
2 · Savings and temporary cash investments
beginning of year $217,683
-
3 · Pledges and grants receivable
beginning of year $2,263,332 · end of year $2,405,341
-
4 · Accounts receivable
beginning of year $62,784 · end of year $79,608
-
9 · Prepaid expenses and deferred charges
beginning of year $19,124 · end of year $16,469
-
10a · Land, buildings and equipment: cost or other basis
$12,796,998
-
10b · Land, buildings and equipment: accumulated depreciation
$3,185,837
-
10c · Land, buildings and equipment, net
beginning of year $8,872,931 · end of year $9,611,161
-
12 · Investments: other securities
beginning of year $295,107 · end of year $325,960
-
15 · Other assets
beginning of year $48,010 · end of year $68,843
-
17 · Accounts payable and accrued expenses
beginning of year $135,721 · end of year $158,044
-
19 · Deferred revenue
beginning of year $118,361 · end of year $152,394
-
25 · Other liabilities
beginning of year $48,010 · end of year $68,843
-
27 · Net assets without donor restrictions
beginning of year $9,574,289 · end of year $9,317,539
-
28 · Net assets with donor restrictions
beginning of year $6,005,084 · end of year $8,240,324
Mission and programs · 2022
Mission
PCM'S MISSION IS TO: EDUCATE THROUGH A COMPREHENSIVE CURRICULUM TAUGHT BY AN EXCEPTIONAL FACULTY; ADVOCATE FOR THE VALUE OF MUSIC STUDY; INSPIRE THROUGH PERFORMANCES OF TRADITIONAL, CONTEMPORARY, AND MULTICULTURAL MUSIC; AND, SHARE OUR EXPERTISE WITH A BROAD SPECTRUM OF THE COMMUNITY.
Activities or mission (Part I)
TO PROVIDE OPPORTUNITIES FOR ALL STUDENTS TO STUDY, PERFORM AND ENJOY MUSIC.
-
OUTREACH PROGRAMS ARE PROVIDED TO APPROXIMATELY 750 STUDENTS AT VARIOUS SITES IN THE PASADENA AREA. ON SITE INSTRUCTION PROGRAMS ARE PROVIDED TO APPROXIMATELY 800 STUDENTS THROUGH A COMPREHENSIVE CURRICULUM. ABOUT 75 PERFORMANCES WERE PRESENTED DURING THE YEAR FOR AN AUDIENCE OF APPROXIMATELY 3,500.
Expenses $2,429,729 · Revenue $1,800,742
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Laurie SowdLAURIE SOWD
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Alison LiflandALISON LIFLAND
SECRETARY FROM SEPT.
- Total calculated
- $0
- Hours/week
- 1
-
Judith KellyJUDITH KELLY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Eric LeeERIC LEE
TREASURER FROM SEPT.
- Total calculated
- $0
- Hours/week
- 1
-
Andrew RookeANDREW ROOKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ann BarrettANN BARRETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dave DavisDAVE DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Craig MatsudaCRAIG MATSUDA
DIRECTOR FROM NOV
- Total calculated
- $0
- Hours/week
- 1
-
Jane KaczmarekJANE KACZMAREK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Greg PieschalaGREG PIESCHALA
DIRECTOR FROM JAN
- Total calculated
- $0
- Hours/week
- 1
-
June LiJUNE LI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Richard GoetzRICHARD GOETZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Thomas KiddeTHOMAS KIDDE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stephen McCurrySTEPHEN MCCURRY
EXECUTIVE DIRECTOR
- Total calculated
- $173,993
- From this org
- $156,923
- From related orgs
- $0
- Other
- $17,070
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $156,923
- Bonus
- $0
- Other
- $0
- Deferred
- $16,538
- Nontaxable benefits
- $532
- Filer's total
- $173,993
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 25 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431249349302443
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.