Form 990 for tax year 2023
Filed by YOUNG MENS CHRISTIAN ASSOCIATION OF CENTRAL VIRGINA.
Totals
- Total revenue
- $9,371,226
- Total expenses
- $9,474,741
- Contributions and grants received
- $902,668
- Grants paid
- $0
- Program service revenue
- $7,794,922
- Investment income
- $85,399
- Other revenue
- $588,237
- Total assets, end of year
- $26,017,363
- Total liabilities, end of year
- $5,966,362
- Net assets or fund balances, end of year
- $20,051,001
- Program services expenses (Part IX)
- $9,259,838
- Management and general expenses
- $117,949
- Fundraising expenses
- $96,954
- Program service expenses (Part III)
- $9,259,838
Program services were 97.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$28,600
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$169,101
-
1f · All other contributions, gifts and grants
$704,967
-
2a · Program service revenue: Healthy Living
total $6,456,625 · related or exempt $6,456,625
-
2b · Program service revenue: Social Responsibility
total $704,882 · related or exempt $704,882
-
2c · Program service revenue: Youth Development
total $633,415 · related or exempt $633,415
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $192,866 · related or exempt $0 · unrelated business $0 · excluded $192,866
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $309,850 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $309,850 · personal property $0
-
6d · Net rental income or loss
total $309,850 · related or exempt $95,488 · unrelated business $214,362 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $0 · other assets $49,340
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $156,807
-
7c · Gain or loss
securities $0 · other assets -$107,467
-
7d · Net gain or loss
total -$107,467 · related or exempt $0 · unrelated business $0 · excluded -$107,467
-
8a · Fundraising events: gross income
$360,717
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$126,322
-
8c · Net income from fundraising events
total $234,395 · unrelated business $0 · excluded $234,395
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11a · Other revenue: MISCELLANEOUS
total $43,992 · related or exempt $43,992 · unrelated business $0 · excluded $0
-
11b · Other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11c · Other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$43,992
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $177,330 · program services $173,784 · management and general $1,419 · fundraising $2,127
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $3,693,921 · program services $3,620,681 · management and general $50,019 · fundraising $23,221
-
8 · Pension plan contributions
total $273,402 · program services $266,014 · management and general $5,130 · fundraising $2,258
-
9 · Other employee benefits
total $353,396 · program services $343,951 · management and general $6,469 · fundraising $2,976
-
10 · Payroll taxes
total $354,849 · program services $348,880 · management and general $4,016 · fundraising $1,953
-
11a · Fees: management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $5,846 · program services $5,518 · management and general $218 · fundraising $110
-
11c · Fees: accounting
total $12,100 · program services $11,374 · management and general $484 · fundraising $242
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $102 · program services $102 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $83,819 · program services $67,612 · management and general $12 · fundraising $16,195
-
13 · Office expenses
total $2,392 · program services $2,336 · management and general $38 · fundraising $18
-
14 · Information technology
total $0 · program services $0 · management and general $0 · fundraising $0
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $659,265 · program services $634,797 · management and general $8,072 · fundraising $16,396
-
17 · Travel
total $0 · program services $0 · management and general $0 · fundraising $0
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $74,927 · program services $72,034 · management and general $1,929 · fundraising $964
-
20 · Interest
total $185,029 · program services $182,254 · management and general $2,775 · fundraising $0
-
21 · Payments to affiliates
total $130,526 · program services $123,546 · management and general $76 · fundraising $6,904
-
22 · Depreciation, depletion and amortization
total $883,444 · program services $870,192 · management and general $13,252 · fundraising $0
-
23 · Insurance
total $198,565 · program services $195,602 · management and general $2,093 · fundraising $870
-
24a · Other expenses: SUPPLIES
total $511,895 · program services $506,845 · management and general $3,678 · fundraising $1,372
-
24b · Other expenses: CONTRACT SERVICES
total $726,270 · program services $718,825 · management and general $5,544 · fundraising $1,901
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $333,681 · program services $327,729 · management and general $4,449 · fundraising $1,503
-
24d · Other expenses: BANK CHARGES
total $153,055 · program services $137,628 · management and general $84 · fundraising $15,343
-
24e · All other expenses
total $660,927 · program services $650,134 · management and general $8,192 · fundraising $2,601
-
26 · Joint costs (an allocation of the lines above)
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $694,807 · end of year $447,898
-
2 · Savings and temporary cash investments
beginning of year $1,674 · end of year $1,587
-
3 · Pledges and grants receivable
beginning of year $4,231,411 · end of year $3,413,173
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $10,524 · end of year $10,173
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $18,915
-
10a · Land, buildings and equipment: cost or other basis
$26,901,110
-
10b · Land, buildings and equipment: accumulated depreciation
$12,893,463
-
10c · Land, buildings and equipment, net
beginning of year $13,506,397 · end of year $14,007,647
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $1,350,304 · end of year $1,537,198
-
13 · Investments: program-related
beginning of year $5,684,241 · end of year $5,814,556
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $261,191 · end of year $766,216
-
17 · Accounts payable and accrued expenses
beginning of year $782,158 · end of year $133,406
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $40,150 · end of year $49,536
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $4,311,486 · end of year $4,678,398
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $637,796 · end of year $1,105,022
-
27 · Net assets without donor restrictions
beginning of year $15,376,494 · end of year $16,235,575
-
28 · Net assets with donor restrictions
beginning of year $4,592,465 · end of year $3,815,426
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
At the YMCA of Central Virginia, we are driven by our mission which is to put Christian principles into practice through programs that build a healthy spirit, mind and body for all.
Activities or mission (Part I)
AT THE YMCA OF CENTRAL VIRGINIA, WE BELIEVE A STRONG COMMUNITY CAN ONLY BE ACHIEVED WHEN WE INVEST IN OUR KIDS, OUR HEALTH AND OUR NEIGHBORS. THAT'S WHY OUR ASSOCIATION OF MEN, WOMEN AND CHILDREN IS COMMITTED TO BRING ABOUT LASTING PERSONAL AND SOCIAL CHANGE BY FOCUSING ON NURTURING THE POTENTIAL OF CHILDREN, PROMOTING HEALTHY LIVING AND FOSTERING SOCIAL RESPONSIBILITY. OUR POLICY OF WELCOMING PEOPLE OF ALL AGES, GENDERS, ETHNICITIES, FAITHS, ABILITIES AND BACKGROUNDS GIVES US THE OPPORTUNITY TO SERVE ONE OUT OF EVERY TEN PEOPLE IN THE GREATER LYNCHBURG COMMUNITY. FINANCIAL ASSISTANCE IS OFFERED TO INDIVIDUALS AND FAMILIES WHO CANNOT AFFORD MEMBERSHIPS AND PROGRAMS. WE ARE A CAUSE-DRIVEN ORGANIZATION FOUNDED AND LED BY VOLUNTEERS FROM OUR COMMUNITY WHO SERVE ON OUR GOVERNING AND POLICY MAKING BOARDS AND AS MENTORS, COACHES AND MORE.
-
Healthy Living- The Y is a leading voice on health and well-being. We bring families closer together. We encourage good health and foster connections through fitness, sports, fun, and shared interest such as, Parkinson's, Diabetes Prevention, LiveStrong at the YMCA, group exercise, health screenings, aquatics, aging well adult activities, family strengthening and social clubs. As a result over 35,000 people in our community are receiving the support, guidance, and resources they need to achieve greater health in spirit, mind and body. This is particularly important as our nation struggles various health issues, families struggle with work/life balance and individuals search for personal fulfillment. Our programs are accessible, affordable and open to all faiths, backgrounds, abilities, and income levels. In 2023, we provided $321,196 in financial assistance to people who otherwise may not have been able to afford to participate.
Expenses $4,397,718 · Revenue $6,596,105
-
Social Responsibility- Our Y believes in giving back and supporting our neighbors. We have been listening and responding to our community's most critical needs for more than 161 years. Y programs such as youth sports, youth swim lessons, outreach swim lessons, achievement gap and fitness for youth with behavioral challenges are examples of how we deliver training, resources and support that empower our neighbors to effect change, bridge gaps and overcome obstacles. In 2023, we engaged over 4,387 YMCA members, participants and volunteers in activities that strengthen our community and pave the way for future generations to thrive. In 2023, we provided $3,220 in financial assistance to people who otherwise may not have been able to afford to participate.
Expenses $2,934,171 · Revenue $704,882
-
Youth Development- Our Y is committed to nurturing the potential of every child and teen in our communities. We believe that all kids deserve the opportunity to discover who they are and what they can achieve. This is why we help youth in our communities to cultivate the values, skills and relationships that lead to positive behaviors, better health and educational achievement. Our Y programs, such as year-round before/after childcare (387 kids) and the Jamerson Family YMCA Kidz Gym, offer a range of experiences that enrich cognitive, social, physical, and emotional growth. In partnership with Virginia Fosters, a statewide initiative that empowers leaders across the Commonwealth to be the solution for children, families and workers in Virginia's child welfare system, the YMCAs in Virginia are excited to provide a benefit to support foster families. We currently have 55 families that receive subsidies from the Commonwealth of Virginia to be a part of the Y. Expenses include subsidies and direct financial assistance that make participation possible for 45 percent of the young people we engage. In 2023, we provided $16,692 in financial assistance to people who otherwise may not have been able to afford to participate.
Expenses $1,927,949 · Revenue $633,415
As filed on the 2023 return.
Listed in Part VII
-
Cindy Forren
President
- Total calculated
- $0
- Hours/week
- 2
-
Michael Cassidy
CEO & Secretary
- Total calculated
- $12,490
- From this org
- $0
- From related orgs
- $0
- Other
- $12,490
- Hours/week
- 40
-
Rosemary Suess
Interim CEO & Secretary
- Total calculated
- $164,840
- From this org
- $129,881
- From related orgs
- $0
- Other
- $34,959
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $129,881
- Bonus
- $0
- Other
- $0
- Deferred
- $20,645
- Nontaxable benefits
- $14,314
- Filer's total
- $164,840
-
Stuart Evans
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Alison Morrison-Shetlar
Director
- Total calculated
- $0
- Hours/week
- 1
-
Andrew Pearson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Art Costan
Director
- Total calculated
- $0
- Hours/week
- 1
-
Carter Paxton
Director
- Total calculated
- $0
- Hours/week
- 1
-
Craig Ranson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Crystal Edwards
Director
- Total calculated
- $0
- Hours/week
- 1
-
George Kayes
Director
- Total calculated
- $0
- Hours/week
- 2
-
Gorham B Wood
Director
- Total calculated
- $0
- Hours/week
- 1
-
Herman Cone III
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jackie Bibby
Director
- Total calculated
- $0
- Hours/week
- 1
-
James Camm
Director
- Total calculated
- $0
- Hours/week
- 1
-
James O Watts IV
Director
- Total calculated
- $0
- Hours/week
- 1
-
John Choi
Director
- Total calculated
- $0
- Hours/week
- 1
-
Luther Maddy
Director
- Total calculated
- $0
- Hours/week
- 1
-
Patti McCue
Director
- Total calculated
- $0
- Hours/week
- 1
-
Phill Sauls
Director
- Total calculated
- $0
- Hours/week
- 1
-
Preston Craighill
Director
- Total calculated
- $0
- Hours/week
- 1
-
Rob K Pearson Jr
Director
- Total calculated
- $0
- Hours/week
- 1
-
Robert Babcock
Director
- Total calculated
- $0
- Hours/week
- 1
-
Robert O'Brian
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ron Kennedy
Director
- Total calculated
- $0
- Hours/week
- 1
-
Thomas Vaughan III
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Tom Delaney
Director
- Total calculated
- $0
- Hours/week
- 1
-
Tony Robinson
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413179349303471
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.