Form 990 for tax year 2023
Filed by NORTH SHORE HEALTH PROJECT INC.
Totals
- Total revenue
- $1,365,082
- Total expenses
- $1,368,527
- Contributions and grants received
- $129,237
- Grants paid
- $0
- Program service revenue
- $1,232,090
- Investment income
- $3,755
- Other revenue
- $0
- Total assets, end of year
- $1,050,809
- Total liabilities, end of year
- $873,847
- Net assets or fund balances, end of year
- $176,962
- Program services expenses (Part IX)
- $1,281,499
- Management and general expenses
- $77,408
- Fundraising expenses
- $9,620
- Program service expenses (Part III)
- $1,281,499
Program services were 93.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$129,237
-
1g · Noncash contributions included above
$9,445
-
2a · Program service revenue: CONTRACTS FROM GOVERNMENT AGENCIES
total $1,232,090 · unrelated business $0 · excluded $0
-
3 · Investment income
total $3,755 · unrelated business $0 · excluded $3,755
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $98,868 · program services $81,037 · management and general $11,817 · fundraising $6,014
-
7 · Other salaries and wages
total $564,738 · program services $564,738 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $93,083 · program services $93,083 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $50,666 · program services $48,883 · management and general $1,429 · fundraising $354
-
11c · Fees: accounting
total $19,500 · program services $0 · management and general $19,500 · fundraising $0
-
12 · Advertising and promotion
total $90 · program services $45 · management and general $45 · fundraising $0
-
13 · Office expenses
total $14,394 · program services $12,877 · management and general $1,517 · fundraising $0
-
16 · Occupancy
total $167,750 · program services $157,150 · management and general $7,457 · fundraising $3,143
-
17 · Travel
total $6,914 · program services $6,790 · management and general $124 · fundraising $0
-
19 · Conferences, conventions and meetings
total $3,547 · program services $3,347 · management and general $200 · fundraising $0
-
20 · Interest
total $5,118 · program services $0 · management and general $5,118 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $9,372 · program services $9,372 · management and general $0 · fundraising $0
-
23 · Insurance
total $22,897 · program services $20,031 · management and general $2,804 · fundraising $62
-
24a · Other expenses: IN-KIND GOODS
total $9,445 · program services $9,445 · management and general $0 · fundraising $0
-
24b · Other expenses: CLIENT ASSISTANCE AND GIFTS
total $9,370 · program services $9,370 · management and general $0 · fundraising $0
-
24c · Other expenses: LUNCH PROGRAM
total $8,930 · program services $8,679 · management and general $251 · fundraising $0
-
24d · Other expenses: MISCELLANEOUS
total $23,761 · program services $3,369 · management and general $20,377 · fundraising $15
-
24e · All other expenses
total $260,084 · program services $253,283 · management and general $6,769 · fundraising $32
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $190,593 · end of year $116,984
-
2 · Savings and temporary cash investments
beginning of year $2,211 · end of year $1,816
-
4 · Accounts receivable
beginning of year $142,842 · end of year $222,167
-
9 · Prepaid expenses and deferred charges
beginning of year $17,572 · end of year $20,259
-
10a · Land, buildings and equipment: cost or other basis
$46,858
-
10b · Land, buildings and equipment: accumulated depreciation
$32,801
-
10c · Land, buildings and equipment, net
beginning of year $23,429 · end of year $14,057
-
11 · Investments: publicly traded securities
beginning of year $31,893 · end of year $36,665
-
15 · Other assets
end of year $638,861
-
17 · Accounts payable and accrued expenses
beginning of year $99,411 · end of year $62,470
-
19 · Deferred revenue
beginning of year $11,089 · end of year $15,813
-
24 · Unsecured notes and loans payable
beginning of year $120,100 · end of year $150,100
-
25 · Other liabilities
beginning of year $0 · end of year $645,464
-
27 · Net assets without donor restrictions
beginning of year $137,882 · end of year $138,372
-
28 · Net assets with donor restrictions
beginning of year $40,058 · end of year $38,590
Mission and programs · 2023
Mission
THE ORGANIZATION OFFERS A HARM REDUCTION MODEL THAT ENCOURAGES PEOPLE AFFECTED BY OR AT RISK FOR HIV, AIDS, HEPATITIS C, AND/OR SUBSTANCE USE DISORDER TO BENEFIT FROM OUR SUPPORT SERVICES, CASE MANAGEMENT AND ADVOCACY EFFORTS.
-
EDUCATION, REFERRAL, TREATMENT, PROTECTION AND SUPPORT OF INDIVIDUALS WITH INFECTIOUS DISEASES INCLUDING HIV, AIDS, HEPATITIS C AND INDIVIDUALS WITH SUBSTANCE USE DISORDERS
Expenses $1,281,499 · Revenue $1,232,090
As filed on the 2023 return.
Listed in Part VII
-
Joe CiolinoJOE CIOLINO
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Robert McHughROBERT MCHUGH
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Frank Militello MaFRANK MILITELLO MA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael HorvathMICHAEL HORVATH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Peter Dinigris
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Howard FrischHOWARD FRISCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Yvonne Smikle MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sefatia Romeo Thaken
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Susan CovielloSUSAN COVIELLO
EXECUTIVE DIRECTOR
- Total calculated
- $92,266
- From this org
- $80,539
- From related orgs
- $0
- Other
- $11,727
- Hours/week
- 40
-
Mark VadalaMARK VADALA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 21 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443209349304104
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.