Form 990 for tax year 2023
Filed by BLACK ROCK FOREST CONSORTIUM INC.
Totals
- Total revenue
- $3,057,421
- Total expenses
- $1,968,426
- Contributions and grants received
- $2,064,472
- Grants paid
- $24,196
- Program service revenue
- $106,455
- Investment income
- $746,685
- Other revenue
- $139,809
- Total assets, end of year
- $22,687,076
- Total liabilities, end of year
- $242,940
- Net assets or fund balances, end of year
- $22,444,136
- Program services expenses (Part IX)
- $1,366,699
- Management and general expenses
- $319,976
- Fundraising expenses
- $281,751
- Program service expenses (Part III)
- $1,366,699
Program services were 69.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$371,241
-
1c · Fundraising events
$107,492
-
1e · Government grants (contributions)
$1,157,980
-
1f · All other contributions, gifts and grants
$427,759
-
2a · Program service revenue: LODGING AND OTHER
total $106,455 · related or exempt $106,455
-
3 · Investment income
total $469,787 · excluded $469,787
-
7a · Gross sales of assets other than inventory
securities $1,289,961
-
7b · Less cost or other basis and sales expenses
securities $1,013,063
-
7c · Gain or loss
securities $276,898
-
7d · Net gain or loss
total $276,898 · excluded $276,898
-
8a · Fundraising events: gross income
$43,527
-
8a · Fundraising events: contributions included on line 1c
$107,492
-
8b · Fundraising events: direct expenses
$43,527
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: INSURANCE PAYOUT
total $100,000 · excluded $100,000
-
11b · Other revenue: MISCELLANEOUS
total $39,809 · excluded $39,809
-
11e · Other revenue, total
$139,809
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $24,196 · program services $24,196
-
5 · Compensation of officers, directors and key employees
total $228,121 · program services $168,810 · management and general $22,812 · fundraising $36,499
-
7 · Other salaries and wages
total $735,119 · program services $518,543 · management and general $102,914 · fundraising $113,662
-
8 · Pension plan contributions
total $51,145 · program services $36,085 · management and general $7,151 · fundraising $7,909
-
9 · Other employee benefits
total $137,663 · program services $97,003 · management and general $19,391 · fundraising $21,269
-
10 · Payroll taxes
total $76,751 · program services $54,659 · management and general $10,144 · fundraising $11,948
-
11c · Fees: accounting
total $72,308 · management and general $72,308
-
11g · Fees: other
total $27,003 · program services $1,005 · management and general $25,998
-
13 · Office expenses
total $220,889 · program services $157,307 · management and general $29,196 · fundraising $34,386
-
16 · Occupancy
total $39,455 · program services $35,751 · management and general $1,701 · fundraising $2,003
-
17 · Travel
total $3,320 · program services $3,320
-
19 · Conferences, conventions and meetings
total $4,062 · program services $4,062
-
20 · Interest
total $536 · program services $536
-
22 · Depreciation, depletion and amortization
total $70,790 · program services $50,414 · management and general $9,356 · fundraising $11,020
-
23 · Insurance
total $62,965 · program services $44,841 · management and general $8,322 · fundraising $9,802
-
24a · Other expenses: REPAIRS, EQUIPMENT AND
total $180,039 · program services $170,167 · management and general $4,533 · fundraising $5,339
-
24b · Other expenses: EVENT EXPENSES
total $27,914 · fundraising $27,914
-
24c · Other expenses: BAD DEBT
total $6,150 · management and general $6,150
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $57,762 · end of year $1,118,616
-
2 · Savings and temporary cash investments
beginning of year $222,433 · end of year $215,610
-
3 · Pledges and grants receivable
beginning of year $34,933
-
4 · Accounts receivable
beginning of year $8,095 · end of year $10,837
-
9 · Prepaid expenses and deferred charges
beginning of year $4,286 · end of year $4,744
-
10a · Land, buildings and equipment: cost or other basis
$1,396,405
-
10b · Land, buildings and equipment: accumulated depreciation
$567,591
-
10c · Land, buildings and equipment, net
beginning of year $1,343,300 · end of year $828,814
-
11 · Investments: publicly traded securities
beginning of year $17,024,343 · end of year $20,087,851
-
12 · Investments: other securities
beginning of year $542,643 · end of year $420,604
-
17 · Accounts payable and accrued expenses
beginning of year $44,883 · end of year $58,997
-
19 · Deferred revenue
beginning of year $222,848 · end of year $183,943
-
27 · Net assets without donor restrictions
beginning of year $15,772,655 · end of year $17,612,690
-
28 · Net assets with donor restrictions
beginning of year $3,197,409 · end of year $4,831,446
Mission and programs · 2023
Mission
BLACK ROCK FOREST CONSORTIUM'S MISSION IS TO ADVANCE SCIENTIFIC UNDERSTANDING OF THE NATURAL WORLD THROUGH PROGRAMS IN RESEARCH, EDUCATION, AND CONSERVATION.
Activities or mission (Part I)
ADVANCE SCIENTIFIC UNDERSTANDING OF THE NATURAL WORLD THROUGH RESEARCH, EDUCATION, & CONSERVATION.
-
CONSERVATION: FOR FISCAL YEAR 2024, CONSERVATION WORK TARGETED THE REMOVAL OF INVASIVE SPECIES, RESTORATION PLANTINGS FOR FOREST POLLINATORS, AND REBUILDING AREAS DAMAGED BY A STORM IN 2023. ONGOING STORM RECOVERY EFFORTS WERE COORDINATED WITH FEMA AND NEW YORK STATE, DAMAGE INVENTORIES WERE COMPLETED, FOREST ROADS WERE REPAIRED, AND MANY TONS OF DEBRIS WERE REMOVED. IN SPRING 2023, WE BEGAN A PROGRAM TO MONITOR THE USE OF HIKING TRAILS AND DOCUMENTED THOUSANDS OF VISITORS EACH MONTH, WITH PEAK VISITATION IN OCTOBER AND MAY.
Expenses $498,845 · Grants $24,196 · Revenue $106,455
-
EDUCATION:BLACK ROCK FOREST SUPPORTED 8,456 STUDENT-DAYS, 332 BUS-DAYS, AND 2388 BED-NIGHTS IN FISCAL YEAR 2024. THIS INCLUDES A DIVERSE ARRAY OF STUDENTS OF ALL AGES - KINDERGARTEN TO GRADUATE STUDENTS. DURING OUR SUMMER SCIENCE ADVENTURES, WE PARTNERED WITH LOCAL NEWBURGH NONPROFITS AND THE NEWBURGH DISTRICT EXTENDED SCHOOL YEAR PROGRAM (BLACK ROCK STEM) TO PROVIDE PROGRAMMING FOR 371 STUDENT VISITS. WE HOSTED OUR SECOND EDUCATOR OPEN HOUSE FOR 21 PEOPLE. WE REINSTITUTED A PROFESSIONAL DEVELOPMENT COURSE FOR THE NEWBURGH TEACHER CENTER, WHERE 18 NEWBURGH DISTRICT TEACHERS RECEIVED LEARNING HOURS CREDIT FOR 3 DAYS OF INSTRUCTION ON BLACK ROCK FOREST FIELD TRIP LOGISTICS AND IDEAS, CULMINATING IN A LESSON PLAN FOR FUTURE TRIPS.
Expenses $369,009
-
RESEARCH:DURING FISCAL YEAR 2024 THE RESEARCH DEPARTMENT EXPANDED OUR EFFORTS IN FOREST MONITORING, FOREST ECOLOGY, AND WILDLIFE CONSERVATION, INCLUDING CONTINUED WORK WITH ROAD ECOLOGY AND MITIGATION PARTNERS. THE DEPARTMENT ALSO FACILITATED FIELD RESEARCH ACTIVITIES BY EXTERNAL COLLABORATORS AND PROVIDED FUNDING TO 5 NEW RESEARCH PROJECTS THROUGH THE DAVID REDDEN CONSERVATION SCIENCE FUND. SEVEN PEER-REVIEWED JOURNAL ARTICLES WERE PUBLISHED BY BLACK ROCK FOREST STAFF OR EXTERNAL RESEARCHERS UTILIZING OUR DATA, FACILITIES, AND/OR LANDS.
Expenses $498,845
As filed on the 2023 return.
Listed in Part VII
-
Hume R SteyerHUME R STEYER
CHAIR
- Total calculated
- $0
- Hours/week
- 5 + 5 related
-
Hilary S CallahanHILARY S CALLAHAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Matthew I PalmerMATTHEW I PALMER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
William A GlaserWILLIAM A GLASER
TREASURER
- Total calculated
- $0
- Hours/week
- 5 + 5 related
-
Samuel T KeanySAMUEL T KEANY
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Richard A BartlettRICHARD A BARTLETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Emilie DionEMILIE DION
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lotus DoLOTUS DO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Christopher EllimanCHRISTOPHER ELLIMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Doreen GleasonDOREEN GLEASON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kevin GriffinKEVIN GRIFFIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Terryanne Maenza-GmelchTERRYANNE MAENZA-GMELCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Christopher J RaxworthyCHRISTOPHER J RAXWORTHY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeannette ReddenJEANNETTE REDDEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alicia ReidALICIA REID
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andrew ReinmannANDREW REINMANN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Veronica Siverls-DunhamVERONICA SIVERLS-DUNHAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lisbeth UribeLISBETH URIBE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jessica WareJESSICA WARE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Isabel AshtonISABEL ASHTON
EXECUTIVE DIRECTOR
- Total calculated
- $203,136
- From this org
- $171,235
- From related orgs
- $0
- Other
- $31,901
- Hours/week
- 40 + 1 related
Schedule J breakdown matched by us
- Base
- $171,235
- Bonus
- $0
- Other
- $0
- Deferred
- $3,365
- Nontaxable benefits
- $28,536
- Filer's total
- $203,136
-
William SchusterWILLIAM SCHUSTER
SENIOR ECOLOGIST
- Total calculated
- $216,137
- From this org
- $189,354
- From related orgs
- $0
- Other
- $26,783
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $189,354
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $26,783
- Filer's total
- $216,137
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · LANDOWNER · NY
Directly controlled by BRF CONSORTIUM
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 3 June 2025
- IRS schema version
- 2023v6.0
- Source object
- 202531789349300023
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.