Skip to content
Nonprofiteer
← MAKE-A-WISH FOUNDATION OF COLORADO INC

Form 990 for tax year 2022

Filed by MAKE-A-WISH FOUNDATION OF COLORADO INC.

Totals

Total revenue
$7,360,266
Total expenses
$7,610,028
Contributions and grants received
$7,035,375
Grants paid
$4,278,516
Program service revenue
$21,225
Investment income
$322,749
Other revenue
-$19,083
Total assets, end of year
$9,832,676
Total liabilities, end of year
$2,770,676
Net assets or fund balances, end of year
$7,062,000
Program services expenses (Part IX)
$5,942,229
Management and general expenses
$759,871
Fundraising expenses
$907,928
Program service expenses (Part III)
$5,942,229

Program services were 78.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $239

  • 1c · Fundraising events

    $794,082

  • 1f · All other contributions, gifts and grants

    $6,241,054

  • 1g · Noncash contributions included above

    $1,348,798

  • 2a · Program service revenue: WISH ASSIST FEES

    total $21,225 · related or exempt $21,225

  • 3 · Investment income

    total $196,098 · excluded $196,098

  • 7a · Gross sales of assets other than inventory

    securities $6,528,622

  • 7b · Less cost or other basis and sales expenses

    securities $6,401,971

  • 7c · Gain or loss

    securities $126,651

  • 7d · Net gain or loss

    total $126,651 · excluded $126,651

  • 8a · Fundraising events: gross income

    $201,710

  • 8a · Fundraising events: contributions included on line 1c

    $794,082

  • 8b · Fundraising events: direct expenses

    $220,793

  • 8c · Net income from fundraising events

    total -$19,083 · excluded -$19,083

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $4,278,516 · program services $4,278,516

  • 5 · Compensation of officers, directors and key employees

    total $687,586 · program services $343,793 · management and general $144,393 · fundraising $199,400

  • 7 · Other salaries and wages

    total $1,191,023 · program services $595,512 · management and general $250,115 · fundraising $345,396

  • 8 · Pension plan contributions

    total $37,632 · program services $18,816 · management and general $7,903 · fundraising $10,913

  • 9 · Other employee benefits

    total $112,764 · program services $56,382 · management and general $23,680 · fundraising $32,702

  • 10 · Payroll taxes

    total $138,072 · program services $69,036 · management and general $28,995 · fundraising $40,041

  • 11a · Fees: management

    total $176 · management and general $176

  • 11c · Fees: accounting

    total $82,442 · management and general $82,442

  • 11f · Fees: investment management

    total $2,468 · management and general $2,468

  • 11g · Fees: other

    total $38,206 · program services $17,674 · management and general $10,281 · fundraising $10,251

  • 13 · Office expenses

    total $166,066 · program services $69,780 · management and general $25,901 · fundraising $70,385

  • 14 · Information technology

    total $21,362 · program services $1,355 · management and general $19,354 · fundraising $653

  • 16 · Occupancy

    total $160,630 · program services $80,678 · management and general $33,580 · fundraising $46,372

  • 17 · Travel

    total $28,264 · program services $1,901 · management and general $22,191 · fundraising $4,172

  • 19 · Conferences, conventions and meetings

    total $93,701 · program services $37,924 · management and general $27,342 · fundraising $28,435

  • 20 · Interest

    total $1,750 · program services $875 · management and general $368 · fundraising $507

  • 22 · Depreciation, depletion and amortization

    total $38,516 · program services $19,246 · management and general $8,083 · fundraising $11,187

  • 23 · Insurance

    total $1,538 · program services $769 · management and general $323 · fundraising $446

  • 24a · Other expenses: CHAPTER DUES

    total $499,960 · program services $349,972 · management and general $69,994 · fundraising $79,994

  • 24b · Other expenses: MERCHANT FEES

    total $22,321 · fundraising $22,321

  • 24c · Other expenses: BAD DEBT EXPENSE

    total $4,753 · fundraising $4,753

  • 24d · Other expenses: MEMBERSHIP DUES

    total $2,282 · management and general $2,282

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $800 · end of year $70

  • 2 · Savings and temporary cash investments

    beginning of year $4,468,481 · end of year $1,213,885

  • 3 · Pledges and grants receivable

    beginning of year $608,781 · end of year $537,937

  • 4 · Accounts receivable

    beginning of year $2,051 · end of year $9,432

  • 8 · Inventories for sale or use

    beginning of year $12,599 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $233,236 · end of year $259,310

  • 10a · Land, buildings and equipment: cost or other basis

    $166,579

  • 10b · Land, buildings and equipment: accumulated depreciation

    $49,554

  • 10c · Land, buildings and equipment, net

    beginning of year $118,657 · end of year $117,025

  • 11 · Investments: publicly traded securities

    beginning of year $2,087,308 · end of year $5,420,262

  • 15 · Other assets

    beginning of year $327,881 · end of year $2,274,755

  • 17 · Accounts payable and accrued expenses

    beginning of year $433,780 · end of year $550,208

  • 19 · Deferred revenue

    end of year $100,000

  • 25 · Other liabilities

    beginning of year $140,239 · end of year $2,120,468

  • 27 · Net assets without donor restrictions

    beginning of year $6,647,971 · end of year $6,603,930

  • 28 · Net assets with donor restrictions

    beginning of year $637,804 · end of year $458,070

Mission and programs · 2022

Mission

THE MAKE-A-WISH FOUNDATION OF COLORADO CREATES LIFE-CHANGING WISHES FOR CHILDREN WITH CRITICAL ILLNESSES.

Activities or mission (Part I)

TOGETHER, WE CREATE LIFE-CHANGING WISHES FOR CHILDREN WITH CRITICAL ILLNESSES.

  • SEE SCHEDULE O

    Expenses $5,942,229 · Grants $4,278,516 · Revenue $21,225

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Laura Srsich

    CHAIR

    Total calculated
    $0
    Hours/week
    3
  • Scott Reichenberg

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Michael Broker

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Michael Brueggemann

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Karrie Fletcher

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Justin Vaughn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Heidi Gill

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Deron Brown

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Connie Talmage

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Cory Tipton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Bob Forbes

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Taizo Nakano

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Erin Hutchison

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jennifer Anderson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Marley Wagner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Doug McDonald

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dominic Karaba

    DIRECTOR (THRU 8/28/23)

    Total calculated
    $0
    Hours/week
    1
  • Michael Wagner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Scott Dishong

    PRESIDENT & CEO

    Total calculated
    $235,029
    From this org
    $225,434
    From related orgs
    $0
    Other
    $9,595
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $183,015
    Bonus
    $42,419
    Other
    $0
    Deferred
    $8,517
    Nontaxable benefits
    $1,078
    Filer's total
    $235,029
  • Jennifer Getsch

    CHIEF MISSION OFFICER

    Total calculated
    $134,448
    From this org
    $120,173
    From related orgs
    $0
    Other
    $14,275
    Hours/week
    40
  • Lauren Beede

    CHIEF DEVELOPMENT OFFICER

    Total calculated
    $121,236
    From this org
    $114,624
    From related orgs
    $0
    Other
    $6,612
    Hours/week
    40
  • Jeff Krebs

    VP OF FINANCE & OPERATIONS

    Total calculated
    $105,792
    From this org
    $100,059
    From related orgs
    $0
    Other
    $5,733
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee
  • 7 · Other non-fixed payments

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 7
BONUSES ARE BASED ON DISCRETION BY THE BOARD.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
11 March 2024
IRS schema version
2022v5.0
Source object
202420799349300607

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.