Form 990 for tax year 2023
Filed by COURT SPORTS FOR LIFE FOUNDATION.
Totals
- Total revenue
- $2,112,778
- Total expenses
- $1,288,012
- Contributions and grants received
- $912,845
- Grants paid
- $12,969
- Program service revenue
- $1,137,392
- Investment income
- $15,109
- Other revenue
- $47,432
- Total assets, end of year
- $9,070,448
- Total liabilities, end of year
- $1,942,608
- Net assets or fund balances, end of year
- $7,127,840
- Program services expenses (Part IX)
- $1,029,221
- Management and general expenses
- $234,335
- Fundraising expenses
- $24,456
- Program service expenses (Part III)
- $1,029,221
Program services were 79.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$912,845
-
2a · Program service revenue: TENNIS AND PICKLEBALL
total $909,914 · related or exempt $909,914
-
2b · Program service revenue: CAMPS AND TOURNAMENTS
total $227,478 · related or exempt $227,478
-
3 · Investment income
total $15,109 · excluded $15,109
-
10a · Gross sales of inventory
$152,445
-
10b · Cost of goods sold
$105,013
-
10c · Net income from sales of inventory
total $47,432 · related or exempt $47,432
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $12,969 · program services $12,969
-
7 · Other salaries and wages
total $706,325 · program services $509,122 · management and general $197,203
-
8 · Pension plan contributions
total $597 · program services $597
-
9 · Other employee benefits
total $841 · program services $841
-
10 · Payroll taxes
total $77,055 · program services $77,055
-
11g · Fees: other
total $49,802 · program services $44,747 · management and general $5,055
-
12 · Advertising and promotion
total $18,755 · program services $18,755
-
13 · Office expenses
total $30,106 · program services $19,607 · management and general $10,499
-
14 · Information technology
total $27,283 · program services $24,635 · management and general $2,648
-
16 · Occupancy
total $69,906 · program services $69,906
-
17 · Travel
total $6,647 · program services $6,647
-
20 · Interest
total $28,609 · program services $28,609
-
22 · Depreciation, depletion and amortization
total $5,255 · program services $5,255
-
23 · Insurance
total $74,662 · program services $58,323 · management and general $16,339
-
24a · Other expenses: PROGRAM EXPENSES
total $82,717 · program services $82,717
-
24b · Other expenses: BANK AND MERCHANT CHARG
total $43,490 · program services $41,447 · management and general $646 · fundraising $1,397
-
24c · Other expenses: MISC FUNDRAISING EXPENS
total $23,059 · fundraising $23,059
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $17,494 · program services $17,494
-
24e · All other expenses
total $12,440 · program services $10,495 · management and general $1,945
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $899,483 · end of year $13,059
-
3 · Pledges and grants receivable
beginning of year $2,018,575 · end of year $475,693
-
8 · Inventories for sale or use
beginning of year $47,980 · end of year $54,491
-
10a · Land, buildings and equipment: cost or other basis
$8,544,981
-
10b · Land, buildings and equipment: accumulated depreciation
$34,605
-
10c · Land, buildings and equipment, net
beginning of year $3,597,950 · end of year $8,510,376
-
14 · Intangible assets
beginning of year $11,035 · end of year $10,000
-
15 · Other assets
beginning of year $0 · end of year $6,829
-
17 · Accounts payable and accrued expenses
beginning of year $58,402 · end of year $300,991
-
19 · Deferred revenue
beginning of year $31,487 · end of year $53,073
-
22 · Loans and payables to officers and key people
end of year $1,428,544
-
25 · Other liabilities
beginning of year $182,060 · end of year $160,000
-
27 · Net assets without donor restrictions
beginning of year $4,284,499 · end of year $7,127,840
-
28 · Net assets with donor restrictions
beginning of year $2,018,575 · end of year $0
Mission and programs · 2023
Mission
TO ENRICH THE LIVES OF STEAMBOAT SPRINGS, COLORADO AREA RESIDENTS AND VISITORS OF ALL AGES, ABILITIES, AND SOCIO-ECONOMIC GROUPS THROUGH PICKLEBALL AND TENNIS. WE DO THIS BY PROVIDING PREMIER TENNIS AND PICKLEBALL FACILITIES, ROBUST RECREATIONAL AND TRAINING PROGRAMS; AND INNOVATIVE ENGAGEMENT OF UNDER-RESOURCED FAMILIES, ADAPTIVE ATHLETES, SENIORS, AND OTHER SOCIAL COHORTS.
-
TENNIS AND PICKLEBALL PROGRAMS: COURT SPORTS FOR LIFE KEEPS OUR INDOOR AND OUTDOOR COURTS OPEN AND READY FOR PLAY EVERY DAY AND EVENING OF THE YEAR EXCEPT CHRISTMAS AND THANKSGIVING. WE ARE CURRENTLY EXPERIENCING 70,000 VISITS PER YEAR FROM OVER 7,000 PEOPLE OF ALL AGES AND ABILITIES.
Expenses $823,377 · Grants $12,969 · Revenue $947,860
-
CAMPS AND TOURNAMENTS:COURT SPORTS FOR LIFE HOSTS AFTER SCHOOL AND SUMMER TENNIS INSTRUCTION AND PLAY FOR OVER 600 YOUTH OF ALL AGES EACH YEAR. RED BALL, ORANGE BALL, GREEN BALL, AND YELLOW BALL (ROGY) IS A PATHWAY FOR CHILDREN AGES 3-18 TO LEARN THE LIFETIME SPORT OF TENNIS WITH LOW COMPRESSION BALLS THAT MAKE LEARNING MORE EFFECTIVE AND PLAY THAT IS MORE APPROPRIATE FOR THE AGE GROUP. MANY OF THE ROGY PARTICIPANTS STAY AND GROW IN THIS PROGRAM UNTIL THEY GRADUATE FROM HIGH SCHOOL. THE FOUNDATION ALSO HOSTS TENNIS AND PICKLEBALL TOURNAMENTS FOR ADULTS THAT DRAW PARTICIPANTS FROM ALL OVER THE STATE AND OFTENTIMES FROM ALL OVER THE COUNTRY. THE FOUNDATION HOSTS CAMPS AND CLINICS AS WELL WITH CELEBRITY COACHES THAT TEACH NEW SKILLS TO PARTICIPANTS IN BOTH TENNIS AND PICKLEBALL.
Expenses $205,844 · Revenue $236,964
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Stephen ModzelewskiSTEPHEN MODZELEWSKI
PRESIDENT
- Total calculated
- $0
- Hours/week
- 15
-
Randy WertRANDY WERT
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Paul BecknerPAUL BECKNER
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Jeff TempleJEFF TEMPLE
BUILDING COMMITTEE CHAIR
- Total calculated
- $0
- Hours/week
- 10
-
Rebecca LambREBECCA LAMB
FUNDRAISING COMMITTEE CHAIR
- Total calculated
- $0
- Hours/week
- 10
-
Ricky JenkinsRICKY JENKINS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Blair PicardBLAIR PICARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Steve WeissSTEVE WEISS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Gibb ClarkeGIBB CLARKE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403199349311170
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.