Skip to content
Nonprofiteer
← SHENANDOAH MEDICAL CENTER

Form 990 for tax year 2024

Filed by SHENANDOAH MEDICAL CENTER.

Totals

Total revenue
$67,029,955
Total expenses
$62,602,492
Contributions and grants received
$2,557,287
Grants paid
$0
Program service revenue
$63,241,256
Investment income
$919,247
Other revenue
$312,165
Total assets, end of year
$85,410,832
Total liabilities, end of year
$41,650,730
Net assets or fund balances, end of year
$43,760,102
Program services expenses (Part IX)
$54,720,757
Management and general expenses
$7,881,735
Fundraising expenses
$0
Program service expenses (Part III)
$54,720,757

Program services were 87.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $83,914

  • 1e · Government grants (contributions)

    $2,473,373

  • 2a · Program service revenue: PATIENT SERVICE REVENU

    total $59,442,844 · related or exempt $59,442,844

  • 2b · Program service revenue: PHARMACY REVENUE

    total $1,999,456 · related or exempt $1,999,456

  • 2c · Program service revenue: AMBULANCE SERVICES

    total $1,203,171 · related or exempt $1,203,171

  • 2f · All other program service revenue

    total $595,785 · related or exempt $595,785

  • 3 · Investment income

    total $891,345 · excluded $891,345

  • 6a · Gross rents

    real property $63,389

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $63,389

  • 6d · Net rental income or loss

    total $63,389 · excluded $63,389

  • 7a · Gross sales of assets other than inventory

    securities $3,352,073 · other assets $44,807

  • 7b · Less cost or other basis and sales expenses

    securities $3,274,522 · other assets $94,456

  • 7c · Gain or loss

    securities $77,551 · other assets -$49,649

  • 7d · Net gain or loss

    total $27,902 · excluded $27,902

  • 11a · Other revenue: CAFETERIA REVENUE

    total $248,776 · related or exempt $248,776

  • 11e · Other revenue, total

    $248,776

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $1,024,862 · program services $430,246 · management and general $594,616

  • 6 · Compensation of disqualified persons

    total $89,039 · program services $89,039

  • 7 · Other salaries and wages

    total $26,402,369 · program services $23,516,861 · management and general $2,885,508

  • 8 · Pension plan contributions

    total $679,130 · program services $611,747 · management and general $67,383

  • 9 · Other employee benefits

    total $3,851,205 · program services $3,361,205 · management and general $490,000

  • 10 · Payroll taxes

    total $1,766,319 · program services $1,516,302 · management and general $250,017

  • 11b · Fees: legal

    total $15,274 · management and general $15,274

  • 11c · Fees: accounting

    total $180,001 · management and general $180,001

  • 11d · Fees: lobbying

    total $4,836 · management and general $4,836

  • 11f · Fees: investment management

    total $53,733 · management and general $53,733

  • 11g · Fees: other

    total $8,260,936 · program services $7,279,328 · management and general $981,608

  • 12 · Advertising and promotion

    total $1,670,004 · program services $279 · management and general $1,669,725

  • 13 · Office expenses

    total $2,554,119 · program services $2,189,976 · management and general $364,143

  • 16 · Occupancy

    total $830,130 · program services $813,448 · management and general $16,682

  • 17 · Travel

    total $161,572 · program services $137,242 · management and general $24,330

  • 20 · Interest

    total $1,037,762 · program services $1,006,609 · management and general $31,153

  • 22 · Depreciation, depletion and amortization

    total $3,794,936 · program services $3,681,016 · management and general $113,920

  • 23 · Insurance

    total $531,574 · program services $515,617 · management and general $15,957

  • 24a · Other expenses: MEDICAL SUPPLIES

    total $9,110,689 · program services $9,110,689

  • 24b · Other expenses: FOOD

    total $376,230 · program services $350,296 · management and general $25,934

  • 24c · Other expenses: LICENSES & FEES

    total $138,245 · program services $103,361 · management and general $34,884

  • 24d · Other expenses: MEMBERSHIPS

    total $69,527 · program services $7,496 · management and general $62,031

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,705 · end of year $2,246

  • 2 · Savings and temporary cash investments

    beginning of year $7,632,955 · end of year $12,832,039

  • 4 · Accounts receivable

    beginning of year $8,079,507 · end of year $12,229,983

  • 5 · Loans and receivables from officers and key people

    end of year $396,216

  • 8 · Inventories for sale or use

    beginning of year $1,717,417 · end of year $1,967,581

  • 9 · Prepaid expenses and deferred charges

    beginning of year $421,763 · end of year $521,881

  • 10a · Land, buildings and equipment: cost or other basis

    $81,035,317

  • 10b · Land, buildings and equipment: accumulated depreciation

    $42,771,729

  • 10c · Land, buildings and equipment, net

    beginning of year $39,733,264 · end of year $38,263,588

  • 11 · Investments: publicly traded securities

    beginning of year $10,193,130 · end of year $10,832,721

  • 13 · Investments: program-related

    beginning of year $223,213 · end of year $223,213

  • 15 · Other assets

    beginning of year $11,780,342 · end of year $8,141,364

  • 17 · Accounts payable and accrued expenses

    beginning of year $8,041,973 · end of year $8,605,618

  • 23 · Secured mortgages and notes payable

    beginning of year $33,663,654 · end of year $32,829,182

  • 25 · Other liabilities

    beginning of year $0 · end of year $215,930

  • 27 · Net assets without donor restrictions

    beginning of year $31,532,258 · end of year $36,370,105

  • 28 · Net assets with donor restrictions

    beginning of year $6,545,411 · end of year $7,389,997

Mission and programs · 2024

Mission

TO MAKE A DIFFERENCE BY PROVIDING EXCEPTIONAL PATIENT CARE.

Activities or mission (Part I)

TO PROVIDE A COMPLETE CONTINUUM OF HEALTHCARE SERVICES TO THE PEOPLE OF SHENANDOAH.

  • SHENANDOAH MEDICAL CENTER IS A CRITICAL ACCESS HOSPITAL WITH 25 ACUTE BEDS. THE HOSPITAL PROVIDES ACUTE AND ANCILLARY SERVICES TO INDIVIDUALS IN AN INPATIENT AND OUTPATIENT SETTING. DURING 2024 THE HOSPITAL PROVIDED 1,114 DAYS OF ACUTE CARE, 641 DAYS OF SKILLED CARE,157 NURSERY DAYS AND 219,263 OUTPATIENT OCCASIONS OF SERVICE.

    Expenses $54,720,757 · Revenue $63,490,032

As filed on the 2024 return.

Listed in Part VII

  • Heather Babe MD

    DIRECTOR & CHIEF MEDICAL OFFICER

    Total calculated
    $427,078
    From this org
    $409,828
    From related orgs
    $0
    Other
    $17,250
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $299,159
    Bonus
    $108,899
    Other
    $1,770
    Deferred
    $17,250
    Nontaxable benefits
    $3,168
    Filer's total
    $430,246
  • Dennis Grebert

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    3 + 1 related
  • Jon Skillern

    SECRETARY/TREASURER

    Total calculated
    $0
    Hours/week
    3
  • John Finn

    VICE CHAIRMAN THRU OCT/24

    Total calculated
    $0
    Hours/week
    3
  • Jillian Travis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • James Doyle

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Nick Bosley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Amy Miller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Craig Holmes

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Shane McHenry

    DIRECTOR

    Total calculated
    $0
    Hours/week
    3
  • Bruce Baldwin

    DIRECTOR THRU MAR/24

    Total calculated
    $0
    Hours/week
    3
  • Matthew Sells

    PRESIDENT & CEO

    Total calculated
    $388,716
    From this org
    $348,604
    From related orgs
    $0
    Other
    $40,112
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $323,531
    Bonus
    $24,000
    Other
    $1,073
    Deferred
    $16,495
    Nontaxable benefits
    $26,411
    Filer's total
    $391,510
  • Kaley Neal

    CFO

    Total calculated
    $201,376
    From this org
    $191,657
    From related orgs
    $0
    Other
    $9,719
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $180,881
    Bonus
    $10,000
    Other
    $776
    Deferred
    $9,719
    Nontaxable benefits
    $1,730
    Filer's total
    $203,106
  • Mohamed Abdi MD

    PHYSICIAN

    Total calculated
    $730,279
    From this org
    $713,674
    From related orgs
    $0
    Other
    $16,605
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $680,486
    Bonus
    $32,066
    Other
    $1,122
    Deferred
    $16,605
    Nontaxable benefits
    $0
    Filer's total
    $730,279
  • Rebecca Rose MD Facs

    PHYSICIAN

    Total calculated
    $511,677
    From this org
    $494,427
    From related orgs
    $0
    Other
    $17,250
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $463,538
    Bonus
    $26,975
    Other
    $3,914
    Deferred
    $17,250
    Nontaxable benefits
    $3,168
    Filer's total
    $514,845
  • Martee MacLeod-Kozal MD

    PHYSICAN & CHIEF OF STAFF

    Total calculated
    $505,842
    From this org
    $488,592
    From related orgs
    $0
    Other
    $17,250
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $451,745
    Bonus
    $35,725
    Other
    $1,122
    Deferred
    $17,250
    Nontaxable benefits
    $3,168
    Filer's total
    $509,010
  • Clyde Sullivan MD

    PHYSICIAN

    Total calculated
    $502,631
    From this org
    $502,631
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $494,336
    Bonus
    $7,115
    Other
    $1,180
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $502,631
  • Chase Brown Do

    PHYSICIAN

    Total calculated
    $498,069
    From this org
    $480,819
    From related orgs
    $0
    Other
    $17,250
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $358,138
    Bonus
    $121,608
    Other
    $1,073
    Deferred
    $17,250
    Nontaxable benefits
    $3,168
    Filer's total
    $501,237

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Form 990 of other organizations
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee
  • 7 · Other non-fixed payments

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 7
PROVIDERS ARE PAID PRODUCTION BONUSES BASED ON THEIR PERFORMANCE/VOLUMES. THE FOLLOWING INDIVIDUALS RECEIVED PRODUCTION BONUSES DURING THE YEAR: HEATHER BABE MOHAMED ABDI CLYDE SULLIVAN REBECCA ROSE MARTEE MACLEOD-KOZAL CHASE BROWN

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
13 November 2025
IRS schema version
2024v5.2
Source object
202523189349306642

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.