Totals
- Total revenue
- $329,309
- Total expenses
- $348,169
- Contributions and grants received
- $135,653
- Grants paid
- $0
- Program service revenue
- $136,840
- Investment income
- $0
- Other revenue
- $56,816
- Total assets, end of year
- $131,095
- Total liabilities, end of year
- $14,736
- Net assets or fund balances, end of year
- $116,359
- Program services expenses (Part IX)
- $348,169
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $348,169
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$135,183
-
1f · All other contributions, gifts and grants
$470
-
2a · Program service revenue: CLASSROOM INCOME
total $136,840 · related or exempt $136,840
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$57,765
-
8b · Fundraising events: direct expenses
$1,473
-
8c · Net income from fundraising events
total $56,292 · excluded $56,292
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: BAD DEBT REPAYMENT
total $388 · related or exempt $388
-
11b · Other revenue: CREDIT CARD REWARD
total $136 · related or exempt $136
-
11e · Other revenue, total
$524
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $18,511 · program services $18,511
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $189,570 · program services $189,570
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $2,207 · program services $2,207
-
10 · Payroll taxes
total $17,265 · program services $17,265
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $7,704 · program services $7,704
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $179 · program services $179
-
13 · Office expenses
total $0
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $31,471 · program services $31,471
-
17 · Travel
total $566 · program services $566
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $1,266 · program services $1,266
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $8,220 · program services $8,220
-
23 · Insurance
total $8,482 · program services $8,482
-
24a · Other expenses: ARPA GRANT EXPENSE
total $26,517 · program services $26,517
-
24b · Other expenses: FOOD PROGRAM
total $14,953 · program services $14,953
-
24c · Other expenses: CREDIT CARD FEES
total $6,693 · program services $6,693
-
24d · Other expenses: EQUIPMENT & SUPPLIES
total $6,407 · program services $6,407
-
24e · All other expenses
total $8,158 · program services $8,158
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $91,344 · end of year $59,307
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
beginning of year $1,040 · end of year $1,040
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$451,652
-
10b · Land, buildings and equipment: accumulated depreciation
$380,904
-
10c · Land, buildings and equipment, net
beginning of year $78,968 · end of year $70,748
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $4,292 · end of year $3,927
-
25 · Other liabilities
beginning of year $31,841 · end of year $10,809
-
27 · Net assets without donor restrictions
beginning of year $130,219 · end of year $113,344
-
28 · Net assets with donor restrictions
beginning of year $5,000 · end of year $3,015
Mission and programs · 2022
Mission
TO PROVIDE A SAFE, NURTURING AND STIMULATING ENVIRONMENT FOR CHILDREN. TO SEEK A BALANCE IN ADDRESSING EACH CHILD AS A UNIQUE SOCIAL, EMOTIONAL, INTELLECTUAL, AND PHYSICAL PERSON. TO EMPOWER CHILDREN TO BE RESPONSIBLE, CARING, CREATIVE, HARDWORKING, AND PLAYFUL CONTRIBUTORS TO THEIR COMMUNITY. TO SUPPORT AND WORK IN PARTNERSHIP WITH THE CHILDREN'S FAMILIES, BOTH TO RESPOND TO THEIR NEEDS AND TO OFFER PARTICIPATION IN THE CENTER'S DAILY LIFE.
-
DAY CARE AND ELEMENTARY SCHOOLING
Expenses $339,949
-
ALTERNATIVE SCHOOLING, DAY CARE SERVICES, AND FOOD NUTRITION SUPPLEMENTS ARE PROVIDED TO STUDENTS AND OTHERS IN THE ORGANIZATION'S CARE. THE ORGANIZATION IS ALSO A CONDUIT FOR US DEPT. HHS HOME SERVICE PROVIDERS. TOTAL STUDENTS SERVED AVERAGES 120.
Expenses $8,220
As filed on the 2022 return.
Listed in Part VII
-
Nancy Coville
Executive Dir.
- Total calculated
- $18,511
- From this org
- $18,511
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Suzanne Balomenos-Morgan
President
- Total calculated
- $0
- Hours/week
- 4
-
Christina Bertogli
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Amy Gullickson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ashana Michaels
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kim Tessari
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410759349301781
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.