Skip to content
Nonprofiteer
← RIVERS EDGE RANCH

Form 990 for tax year 2025

Filed by RIVERS EDGE RANCH.

Totals

Total revenue
$1,506,680
Total expenses
$1,439,155
Contributions and grants received
$1,364,499
Grants paid
$0
Program service revenue
$107,791
Investment income
$34,390
Other revenue
$0
Total assets, end of year
$3,954,483
Total liabilities, end of year
$20,716
Net assets or fund balances, end of year
$3,933,767
Program services expenses (Part IX)
$1,439,155
Management and general expenses
$0
Fundraising expenses
$0
Program service expenses (Part III)
$1,439,155

Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,364,499

  • 2a · Program service revenue: ANIMAL SALES

    total $18,599 · related or exempt $18,599

  • 2b · Program service revenue: COOKOUT REVENUE

    total $89,192 · related or exempt $89,192

  • 3 · Investment income

    total $30,372 · related or exempt $30,372

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7a · Gross sales of assets other than inventory

    other assets $16,987

  • 7b · Less cost or other basis and sales expenses

    other assets $12,969

  • 7c · Gain or loss

    other assets $4,018

  • 7d · Net gain or loss

    total $4,018 · related or exempt $4,018

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $0

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $320,257 · program services $320,257

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $25,903 · program services $25,903

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $7,819 · program services $7,819

  • 11c · Fees: accounting

    total $60,305 · program services $60,305

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $6,175 · program services $6,175

  • 12 · Advertising and promotion

    total $76,271 · program services $76,271

  • 13 · Office expenses

    total $8,029 · program services $8,029

  • 14 · Information technology

    total $1,288 · program services $1,288

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $133,659 · program services $133,659

  • 17 · Travel

    total $752 · program services $752

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $130,214 · program services $130,214

  • 23 · Insurance

    total $67,302 · program services $67,302

  • 24a · Other expenses: FUEL

    total $163,862 · program services $163,862

  • 24b · Other expenses: REPAIRS & MAINTENANCE

    total $92,653 · program services $92,653

  • 24c · Other expenses: SUPPLIES

    total $69,868 · program services $69,868

  • 24d · Other expenses: COOKOUT SUPPLIES

    total $66,729 · program services $66,729

  • 24e · All other expenses

    total $208,069 · program services $208,069

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $77,585 · end of year $413,206

  • 2 · Savings and temporary cash investments

    beginning of year $1,077,190 · end of year $789,181

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    end of year $0

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    end of year $0

  • 10a · Land, buildings and equipment: cost or other basis

    $2,778,478

  • 10b · Land, buildings and equipment: accumulated depreciation

    $452,206

  • 10c · Land, buildings and equipment, net

    beginning of year $2,431,299 · end of year $2,326,272

  • 11 · Investments: publicly traded securities

    end of year $65,850

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $285,693 · end of year $359,974

  • 17 · Accounts payable and accrued expenses

    beginning of year $5,525 · end of year $20,716

  • 27 · Net assets without donor restrictions

    beginning of year $3,866,242 · end of year $3,933,767

Mission and programs · 2025

Mission

TO TEACH TROUBLED MEN RESPONSIBILITY AND LIFE SKILLS AS THEY RECOVER FROM ADDICTIONS AND PRISON WITH THE GOAL OF TRANSITIONING THEM INTO USEFUL MEMBERS SOCIETY THROUGH CHRISTIAN TEACHING AND GUIDANCE.

  • ENROLLED UP TO 40 MEN AGES 18-65 INTO A ONE-YEAR PROGRAM, TEACHING THEM RESPONSIBILITY AND LIFE SKILLS AS THEY RECOVER FROM ADDICTIONS AND RELEASE FROM PRISON WITH THE GOAL OF TRANSITIONING THEM INTO SOCIETY AND REPAIRING RELATIONSHIPS WITH THE FAMILIES DAMAGED BY THEIR ACTIONS.AFTER COMPLETION OF THE ONE-YEAR PROGRAM, SOME CHOOSE TO STAY LONGER TO MORE FULLY RECOVER, AND TO LEAD OTHER MEN ENTERING INTO THE PROGRAM. OTHERS OPT TO TAKE PART IN OUR ADDITIONAL ONE-YEAR TRANSITION PROGRAM WHERE WE PROVIDE GROUP HOUSING, A JOB, AND A VEHICLE.

    Expenses $1,439,155 · Grants $26,412

As filed on the 2025 return.

Listed in Part VII

  • Doug Whiteman

    COO

    Total calculated
    $65,933
    From this org
    $65,933
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Kalina Holley

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • Floyd Mixon

    President

    Total calculated
    $0
    Hours/week
    5
  • Devon Martin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • Wayne Cunningham

    Treasurer

    Total calculated
    $0
    Hours/week
    8
  • Chris Annunziato

    Vice President

    Total calculated
    $0
    Hours/week
    3
  • Josh Andrews

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • Rick Martinez

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    10
  • Joe Alvare

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • Jerry Willison

    Secretary

    Total calculated
    $0
    Hours/week
    8
  • Hector Delgadillo

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    20
  • Shannon Baird

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
Filed
29 June 2026
IRS schema version
2025v4.1
Source object
202641809349301364

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.