Skip to content
Nonprofiteer
← OHANA HERITAGE FOUNDATION INC

Form 990 for tax year 2022

Filed by OHANA HERITAGE FOUNDATION INC.

Totals

Total revenue
$1,600,594
Total expenses
$1,275,440
Contributions and grants received
$1,438,910
Grants paid
$0
Program service revenue
$158,455
Investment income
$3,438
Other revenue
-$209
Total assets, end of year
$4,043,005
Total liabilities, end of year
$35,878
Net assets or fund balances, end of year
$4,007,127
Program services expenses (Part IX)
$750,290
Management and general expenses
$499,944
Fundraising expenses
$25,206
Program service expenses (Part III)
$750,290

Program services were 58.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $423,054

  • 1e · Government grants (contributions)

    $378,308

  • 1f · All other contributions, gifts and grants

    $637,548

  • 2a · Program service revenue: MEDICAID REVENUE

    total $158,455 · related or exempt $158,455

  • 3 · Investment income

    total $3,386 · excluded $3,386

  • 7a · Gross sales of assets other than inventory

    securities $52

  • 7b · Less cost or other basis and sales expenses

    securities $0

  • 7c · Gain or loss

    securities $52

  • 7d · Net gain or loss

    total $52 · excluded $52

  • 8a · Fundraising events: gross income

    $77,000

  • 8a · Fundraising events: contributions included on line 1c

    $423,054

  • 8b · Fundraising events: direct expenses

    $77,209

  • 8c · Net income from fundraising events

    total -$209 · excluded -$209

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $251,755 · program services $63,175 · management and general $188,580

  • 7 · Other salaries and wages

    total $634,360 · program services $471,438 · management and general $162,922

  • 9 · Other employee benefits

    total $26,335 · program services $15,792 · management and general $10,543

  • 10 · Payroll taxes

    total $66,460 · program services $41,543 · management and general $24,917

  • 11c · Fees: accounting

    total $11,920 · management and general $11,920

  • 11f · Fees: investment management

    total $10 · management and general $10

  • 11g · Fees: other

    total $9,545 · program services $2,230 · management and general $7,315

  • 12 · Advertising and promotion

    total $23,861 · program services $1,480 · management and general $8,358 · fundraising $14,023

  • 13 · Office expenses

    total $29,999 · program services $5,246 · management and general $17,418 · fundraising $7,335

  • 14 · Information technology

    total $6,916 · program services $1,026 · management and general $5,890

  • 16 · Occupancy

    total $36,587 · program services $14,325 · management and general $22,262

  • 17 · Travel

    total $1,958 · program services $456 · management and general $846 · fundraising $656

  • 19 · Conferences, conventions and meetings

    total $5,059 · program services $1,219 · management and general $3,545 · fundraising $295

  • 22 · Depreciation, depletion and amortization

    total $76,061 · program services $68,455 · management and general $7,606

  • 23 · Insurance

    total $40,190 · program services $18,694 · management and general $21,167 · fundraising $329

  • 24a · Other expenses: LICENSES, DUES AND SUBS

    total $34,283 · program services $30,769 · management and general $946 · fundraising $2,568

  • 24b · Other expenses: RECRUITMENT & STAFF APP

    total $7,127 · program services $1,428 · management and general $5,699

  • 24c · Other expenses: HAVEN

    total $5,100 · program services $5,100

  • 24d · Other expenses: MEDICAL SUPPLIES & EQUI

    total $3,912 · program services $3,912

  • 24e · All other expenses

    total $4,002 · program services $4,002

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,384,541 · end of year $257,374

  • 2 · Savings and temporary cash investments

    end of year $1,751,340

  • 3 · Pledges and grants receivable

    beginning of year $337,588 · end of year $100,000

  • 9 · Prepaid expenses and deferred charges

    beginning of year $10,783 · end of year $12,425

  • 10a · Land, buildings and equipment: cost or other basis

    $2,829,145

  • 10b · Land, buildings and equipment: accumulated depreciation

    $919,155

  • 10c · Land, buildings and equipment, net

    beginning of year $1,962,784 · end of year $1,909,990

  • 11 · Investments: publicly traded securities

    beginning of year $1 · end of year $1

  • 15 · Other assets

    beginning of year $13,781 · end of year $11,875

  • 17 · Accounts payable and accrued expenses

    beginning of year $25,599 · end of year $35,878

  • 27 · Net assets without donor restrictions

    beginning of year $3,683,879 · end of year $4,007,127

Mission and programs · 2022

Mission

TO PROVIDE FISCAL SUPPORT, AND PROMOTE COMMUNITY AWARENESS AND INVOLVEMENT TO FULFILL THE MISSION OF A ROSIE PLACE FOR CHILDREN. IN A SAFE AND NURTURING ENVIRONMENT, A ROSIE PLACE PROVIDES A HAVEN FOR MEDICALLY FRAGILE CHILDREN WHILE GIVING FAMILY MEMBERS PERIODS OF RELIEF FROM THE DEMANDS OF PROVIDING TWENTY-FOUR HOUR CARE.

Activities or mission (Part I)

WE CREATE A WORLD OF "YES" FOR MEDICALLY FRAGILE CHILDREN AND THEIR FAMILIES, AND WE WON'T QUIT. TO PROVIDE FISCAL SUPPORT AND PROMOTE COMMUNITY AWARENESS AND INVOLVEMENT TO FULFILL THE MISSION OF A ROSIE PLACE FOR CHILDREN. IN A SAFE AND NURTURING ENVIRONMENT, A ROSIE PLACE FOR CHILDREN PROVIDES A HAVEN FOR MEDICALLY FRAGILE CHILDREN WHILE GIVING FAMILY MEMBERS PERIODS OF RELIEF FROM THE DEMANDS OF PROVIDING TWENTY-FOUR HOUR CARE.

  • A ROSIE PLACE PROVIDES SHORT TERM, OUT OF HOME RESPITE FOR FAMILIES CARING FOR CHILDREN WHO ARE MEDICALLY FRAGILE. THE CHILDREN, AGED FROM BIRTH TO 21 YEARS OF AGE, ARE CARED FOR BY A CLINICAL TEAM OF NURSES AND SUPPORT STAFF. THE CHILDREN STAY AT A ROSIE PLACE ANYWHERE FROM 1-10 DAYS. THIS SERVICE IS AT NO OUT OF POCKET COST TO THE FAMILY BUT WITH SOME REIMBURSEMENT THROUGH GOVERNMENT FUNDING.

    Expenses $745,190 · Revenue $158,455

  • H.A.V.E.N. FAMILY EVENTS, FAMILY EDUCATION AND TRAINING, COMMUNITY REFERRALS, SOCIAL WORK, AND OUTREACH.

    Expenses $5,100

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Paul Cafiero

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Matt Lynn

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Amy Oreilly

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.75
  • Joe O'Reilly

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Chip Mitros

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Kavita Venkatesh

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Karley Walz

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Barb White

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.75
  • Lenore Tracey

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.75
  • Sherry Roussarie

    TREASURER

    Total calculated
    $0
    Hours/week
    0.75
  • Bill Coughlin

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0.75
  • Jim Martindale

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0.75
  • Ed Sullivan

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    0.75
  • Tieal Bishop

    CEO

    Total calculated
    $125,000
    From this org
    $125,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Michaeleen Conlee

    ADMINISTRATOR

    Total calculated
    $120,042
    From this org
    $120,042
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
5 October 2023
IRS schema version
2022v5.0
Source object
202342899349301024

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.