Totals
- Total revenue
- $4,604,651
- Total expenses
- $4,810,172
- Contributions and grants received
- $2,837,302
- Grants paid
- $199,290
- Program service revenue
- $1,600,199
- Investment income
- $129,607
- Other revenue
- $37,543
- Total assets, end of year
- $3,453,327
- Total liabilities, end of year
- $137,981
- Net assets or fund balances, end of year
- $3,315,346
- Program services expenses (Part IX)
- $3,259,928
- Management and general expenses
- $1,543,277
- Fundraising expenses
- $6,967
- Program service expenses (Part III)
- $3,259,928
Program services were 67.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,087,148
-
1f · All other contributions, gifts and grants
$750,154
-
1g · Noncash contributions included above
$11,551
-
2a · Program service revenue: PROGRAM FEES
total $1,599,972 · related or exempt $1,599,972
-
2b · Program service revenue: LATE PICKUP FEES
total $227 · related or exempt $227
-
3 · Investment income
total $72,707 · excluded $72,707
-
7a · Gross sales of assets other than inventory
securities $53,788 · other assets $3,112
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $53,788 · other assets $3,112
-
7d · Net gain or loss
total $56,900 · related or exempt $3,112 · excluded $53,788
-
11a · Other revenue: MISC. INCOME
total $37,543 · related or exempt $37,543
-
11e · Other revenue, total
$37,543
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $199,290 · program services $199,290
-
5 · Compensation of officers, directors and key employees
total $156,125 · program services $108,953 · management and general $46,992 · fundraising $180
-
7 · Other salaries and wages
total $3,090,688 · program services $2,156,870 · management and general $930,265 · fundraising $3,553
-
9 · Other employee benefits
total $100,431 · program services $70,164 · management and general $30,099 · fundraising $168
-
10 · Payroll taxes
total $243,862 · program services $170,171 · management and general $73,001 · fundraising $690
-
11b · Fees: legal
total $2,451 · management and general $2,434 · fundraising $17
-
11c · Fees: accounting
total $30,971 · management and general $30,755 · fundraising $216
-
11g · Fees: other
total $218,188 · management and general $216,676 · fundraising $1,512
-
12 · Advertising and promotion
total $3,695 · program services $2,753 · management and general $924 · fundraising $18
-
13 · Office expenses
total $82,051 · program services $16,059 · management and general $65,379 · fundraising $613
-
16 · Occupancy
total $20,835 · program services $15,626 · management and general $5,209
-
19 · Conferences, conventions and meetings
total $82,635 · management and general $82,635
-
22 · Depreciation, depletion and amortization
total $66,266 · program services $49,700 · management and general $16,566
-
23 · Insurance
total $90,750 · program services $68,063 · management and general $22,687
-
24a · Other expenses: PROGRAM SUPPLIES & EXPE
total $321,147 · program services $321,147
-
24b · Other expenses: BAD DEBT EXPENSE
total $47,803 · program services $47,803
-
24c · Other expenses: MEMBERSHIPS & SUBSCRIPT
total $32,044 · program services $17,624 · management and general $14,420
-
24d · Other expenses: VEHICLE COST
total $20,940 · program services $15,705 · management and general $5,235
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $81,771 · end of year $1,664
-
2 · Savings and temporary cash investments
beginning of year $707,251 · end of year $1,508,639
-
3 · Pledges and grants receivable
beginning of year $294,639 · end of year $258,043
-
4 · Accounts receivable
beginning of year $164,847 · end of year $62,796
-
9 · Prepaid expenses and deferred charges
beginning of year $514,767 · end of year $377,428
-
10a · Land, buildings and equipment: cost or other basis
$616,532
-
10b · Land, buildings and equipment: accumulated depreciation
$350,289
-
10c · Land, buildings and equipment, net
beginning of year $4,220,569 · end of year $266,243
-
11 · Investments: publicly traded securities
beginning of year $186,557 · end of year $167,494
-
15 · Other assets
beginning of year $1,437,078 · end of year $811,020
-
17 · Accounts payable and accrued expenses
beginning of year $145,206 · end of year $130,981
-
19 · Deferred revenue
beginning of year $78,129 · end of year $7,000
-
27 · Net assets without donor restrictions
beginning of year $6,554,601 · end of year $2,668,868
-
28 · Net assets with donor restrictions
beginning of year $829,543 · end of year $646,478
Mission and programs · 2025
Mission
PROVIDE EDUCATIONAL, HEALTH AND PHYSICAL FITNESS, SOCIAL, RECREATIONAL, CITIZENSHIP, AND LEADERSHIP PROGRAMS FOR CHILDREN.
-
PROVIDE A SUPPLEMENT TO THE LOCAL SCHOOL SYSTEM BY BRINGING ADDITIONAL EDUCATIONAL, HEALTH AND PHYSICAL FITNESS, SOCIAL, RECREATIONAL, CITIZENSHIP, AND LEADERSHIP PROGRAMS TO STUDENTS. WE OPERATE OUT OF 12 PROGRAM LOCATIONS, 11 IN ELEMENTARY SCHOOLS AND OUR OWN TEEN CENTER LOCATION. WE SERVE OVER 1400 YOUTH PER DAY IN LAWRENCE, KANSAS.
Expenses $3,259,928 · Grants $199,290 · Revenue $1,640,854
As filed on the 2025 return.
Listed in Part VII
-
Andrew MadlANDREW MADL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Kissom MossKISSOM MOSS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Julie GasperJULIE GASPER
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Jerry CooperJERRY COOPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Randy GlidewellRANDY GLIDEWELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kevin HarrellKEVIN HARRELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matt LlewellynMATT LLEWELLYN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Erin LynchERIN LYNCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robert ArmstrongROBERT ARMSTRONG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Pat BrownPAT BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Annie MyersANNIE MYERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Julie NagelJULIE NAGEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andy PittsANDY PITTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeff DahnertJEFF DAHNERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kristen RyanKRISTEN RYAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ryan EdwardsRYAN EDWARDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kim JohnsonKIM JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Laci MaltbieLACI MALTBIE
CHIEF EXECUTIVE OFFICER
- Total calculated
- $156,124
- From this org
- $132,357
- From related orgs
- $0
- Other
- $23,767
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $132,357
- Bonus
- $0
- Other
- $0
- Deferred
- $15,813
- Nontaxable benefits
- $7,954
- Filer's total
- $156,124
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 15 September 2026
- IRS schema version
- 2025v4.2
- Source object
- 202632679349301328
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.