Totals
- Total revenue
- $2,632,268
- Total expenses
- $2,779,403
- Contributions and grants received
- $774,910
- Grants paid
- $0
- Program service revenue
- $1,816,817
- Investment income
- $24,395
- Other revenue
- $16,146
- Total assets, end of year
- $4,403,587
- Total liabilities, end of year
- $3,973,067
- Net assets or fund balances, end of year
- $430,520
- Program services expenses (Part IX)
- $2,065,857
- Management and general expenses
- $628,378
- Fundraising expenses
- $85,168
- Program service expenses (Part III)
- $2,065,857
Program services were 74.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$123,542
-
1e · Government grants (contributions)
$396,659
-
1f · All other contributions, gifts and grants
$254,709
-
1g · Noncash contributions included above
$26,002
-
2a · Program service revenue: HARBOR HOUSE ADULT DAY
total $735,783 · related or exempt $735,783
-
2b · Program service revenue: CORA LAMPING CENTER FO
total $462,959 · related or exempt $462,959
-
2c · Program service revenue: AUTUMN HOUSE
total $445,355 · related or exempt $445,355
-
2d · Program service revenue: WEST MICHIGAN GUARDIAN
total $172,720 · related or exempt $172,720
-
3 · Investment income
total $24,395 · excluded $24,395
-
8a · Fundraising events: gross income
$17,957
-
8b · Fundraising events: direct expenses
$4,074
-
8c · Net income from fundraising events
total $13,883 · excluded $13,883
-
11a · Other revenue: MISCELLANEOUS
total $2,263 · excluded $2,263
-
11e · Other revenue, total
$2,263
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $118,462 · program services $85,510 · management and general $27,861 · fundraising $5,091
-
7 · Other salaries and wages
total $1,487,685 · program services $1,073,857 · management and general $349,893 · fundraising $63,935
-
9 · Other employee benefits
total $95,121 · program services $77,351 · management and general $14,270 · fundraising $3,500
-
10 · Payroll taxes
total $131,367 · program services $93,844 · management and general $32,329 · fundraising $5,194
-
11c · Fees: accounting
total $9,050 · program services $6,055 · management and general $2,845 · fundraising $150
-
11g · Fees: other
total $206,978 · program services $138,473 · management and general $65,073 · fundraising $3,432
-
12 · Advertising and promotion
total $15,441 · program services $8,626 · management and general $5,690 · fundraising $1,125
-
13 · Office expenses
total $67,098 · program services $61,795 · management and general $5,303
-
16 · Occupancy
total $197,283 · program services $154,014 · management and general $43,002 · fundraising $267
-
17 · Travel
total $89,326 · program services $88,959 · management and general $367
-
20 · Interest
total $57,669 · program services $5,204 · management and general $52,465
-
22 · Depreciation, depletion and amortization
total $180,458 · program services $171,696 · management and general $6,288 · fundraising $2,474
-
24a · Other expenses: SPECIFIC ASSISTANCE
total $39,118 · program services $38,558 · management and general $560
-
24b · Other expenses: TELEPHONE
total $31,251 · program services $22,031 · management and general $9,220
-
24c · Other expenses: IN KIND EXPENSE
total $26,002 · program services $24,508 · management and general $1,494
-
24d · Other expenses: EQUIPMENT
total $17,443 · program services $12,125 · management and general $5,318
-
24e · All other expenses
total $9,651 · program services $3,251 · management and general $6,400
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $41,810 · end of year $56,707
-
3 · Pledges and grants receivable
beginning of year $66,525 · end of year $79,500
-
4 · Accounts receivable
beginning of year $214,625 · end of year $133,529
-
9 · Prepaid expenses and deferred charges
beginning of year $15,974 · end of year $12,590
-
10a · Land, buildings and equipment: cost or other basis
$1,123,721
-
10b · Land, buildings and equipment: accumulated depreciation
$477,088
-
10c · Land, buildings and equipment, net
beginning of year $605,504 · end of year $646,633
-
15 · Other assets
beginning of year $3,197,390 · end of year $3,474,628
-
17 · Accounts payable and accrued expenses
beginning of year $138,819 · end of year $138,072
-
19 · Deferred revenue
beginning of year $2,573 · end of year $2,573
-
21 · Escrow or custodial account liability
beginning of year $3,135,418 · end of year $2,567,196
-
23 · Secured mortgages and notes payable
beginning of year $293,425 · end of year $272,350
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $144,034
-
25 · Other liabilities
beginning of year $0 · end of year $848,842
-
27 · Net assets without donor restrictions
beginning of year $505,068 · end of year $351,020
-
28 · Net assets with donor restrictions
beginning of year $66,525 · end of year $79,500
Mission and programs · 2022
Mission
PROVIDE A VARIETY OF PROGRAMS TO FOSTER THE DEVELOPMENT OF COMMUNITY, FAMILY, AND INDIVIDUAL POTENTIAL AND CAPABILITIES WHICH SUPPORT HEALTHY, SELF-SUFFICIENT, FULLY FUNCTIONING LIVES FOR CHILDREN, FAMILIES, AND ADULTS.
-
CARING CONNECTION - BENTON HARBOR - PROVIDES A SAFE AND INVITING DAYTIME ENVIRONMENT WHERE ADULTS WITH SPECIAL NEEDS SUCH AS ALZHEIMER'S DISEASE AND OTHER ILLNESSES CAN ENGAGE IN MEANINGFUL AND THERAPEUTIC ACTIVITIES WHICH HELP MEET THEIR SOCIAL, EMOTIONAL, AND PHYSICAL NEEDS. PEOPLE WHO ATTEND HARBOR HOUSE ARE SOCIALLY ENGAGED AND INVOLVED IN MENTALLY STIMULATING ACTIVITIES WHICH HELP TO MAINTAIN OR EVEN IMPROVE THINKING SKILLS AND LANGUAGE ABILITIES.
Expenses $619,429 · Revenue $735,783
-
CARING CONNECTION - EMPOWERMENT CENTER - PROVIDES A SECURE, VIOLENCE FREE ENVIRONMENT FOR SURVIVORS OF INTIMATE PARTNER DOMESTIC VIOLENCE AND SEXUAL ASSAULT ALONG WITH THEIR DEPENDENT CHILDREN. SURVIVORS ARE OFFERED A PROTECTIVE, WARM AND VIOLENCE FREE PLACE TO STAY, LISTENING EARS, SUPPORT GROUPS, AND OTHER RESOURCES NEEDED TO DEVELOP SAFE, HEALTHY AND MEANINGFUL LIVES FOR THEMSELVES AND THEIR CHILDREN.
Expenses $760,384 · Revenue $462,959
-
CARING CONNECTION - PAW PAW - PROVIDES A SAFE AND INVITING DAYTIME ENVIRONMENT WHERE ADULTS WITH SPECIAL NEEDS SUCH AS ALZHEIMER'S DISEASE AND OTHER ILLNESSES CAN ENGAGE IN MEANINGFUL AND THERAPEUTIC ACTIVITIES WHICH HELP MEET THEIR SOCIAL, EMOTIONAL, AND PHYSICAL NEEDS. PEOPLE WHO ATTEND HARBOR HOUSE ARE SOCIALLY ENGAGED AND INVOLVED IN MENTALLY STIMULATING ACTIVITIES WHICH HELP TO MAINTAIN OR EVEN IMPROVE THINKING SKILLS AND LANGUAGE ABILITIES.
Expenses $429,009 · Revenue $445,355
-
WEST MICHIGAN GUARDIANSHIP.
Expenses $257,035 · Revenue $172,720
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Pamela PancoastPAMELA PANCOAST
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Elliott BerlinELLIOTT BERLIN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Alex MooreALEX MOORE
TREASURER & PRESIDENT ELEC
- Total calculated
- $0
- Hours/week
- 2
-
Lise BlackLISE BLACK
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Christina FrankCHRISTINA FRANK
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dr Eric LesterDR ERIC LESTER
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Janet ReimannJANET REIMANN
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Barbara SistrunkBARBARA SISTRUNK
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Rayonte BellRAYONTE BELL
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Nancy DuboisNANCY DUBOIS
EXECUTIVE DIRECTOR
- Total calculated
- $91,436
- From this org
- $85,420
- From related orgs
- $0
- Other
- $6,016
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 17 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400579349301335
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.