Totals
- Total revenue
- $526,930
- Total expenses
- $447,084
- Contributions and grants received
- $526,465
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $465
- Total assets, end of year
- $134,299
- Total liabilities, end of year
- $25,000
- Net assets or fund balances, end of year
- $109,299
- Program services expenses (Part IX)
- $380,131
- Management and general expenses
- $38,606
- Fundraising expenses
- $28,347
- Program service expenses (Part III)
- $380,131
Program services were 85.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$70,779
-
1f · All other contributions, gifts and grants
$455,686
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $465 · related or exempt $465
-
11e · Other revenue, total
$465
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $100,000 · program services $50,000 · management and general $25,000 · fundraising $25,000
-
7 · Other salaries and wages
total $286,606 · program services $286,606
-
10 · Payroll taxes
total $18,130 · program services $12,554 · management and general $2,788 · fundraising $2,788
-
11c · Fees: accounting
total $2,070 · management and general $2,070
-
11g · Fees: other
total $5,069 · management and general $5,069
-
13 · Office expenses
total $1,173 · program services $1,173
-
14 · Information technology
total $1,339 · program services $1,339
-
23 · Insurance
total $1,265 · program services $632 · management and general $633
-
24a · Other expenses: REIMBURSEMENT EXPENSE
total $24,574 · program services $24,574
-
24b · Other expenses: BANK FEES
total $3,046 · management and general $3,046
-
24c · Other expenses: OTHER
total $2,455 · program services $2,455
-
24d · Other expenses: TRAINING
total $798 · program services $798
-
24e · All other expenses
total $559 · fundraising $559
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $54,453 · end of year $134,299
-
17 · Accounts payable and accrued expenses
beginning of year $25,000 · end of year $25,000
-
27 · Net assets without donor restrictions
beginning of year $29,453 · end of year $109,299
Mission and programs · 2023
Mission
WISCONSIN PROGRESS IS A STATE-BASED CANDIDATE RECRUITMENT AND TRAINING PROGRAM, RESPONSIBLE FOR BUILDING A PROGRESSIVE NETWORK OF ELECTED LEADERS AT THE LOCAL AND STATE LEVEL. OUR CANDIDATES REPRESENT THE NEXT GENERATION OF PROGRESSIVE LEADERS IN WISCONSIN.
Activities or mission (Part I)
WISCONSIN PROGRESS IS A STATE-BASED CANDIDATE RECRUITMENT AND TRAINING PROGRAM, RESPONSIBLE FOR BUILDING A PROGRESSIVE NETWORK OF ELECTED LEADERS AT THE LOCAL AND STATE LEVEL. OUR CANDIDATES REPRESENT THE NEXT GENERATION OF PROGRESSIVE LEADERS IN WISCONSIN
-
FOUNDED IN 2009, WISCONSIN PROGRESS IS A STATE-BASED CANDIDATE RECRUITMENT AND TRAINING PROGRAM, RESPONSIBLE FOR BUILDING A PROGRESSIVE NETWORK OF ELECTED LEADERS AT THE LOCAL AND STATE LEVEL. OUR CANDIDATES REPRESENT THE NEXT GENERATION OF PROGRESSIVE LEADERS IN WISCONSIN.
Expenses $380,131
As filed on the 2023 return.
Listed in Part VII
-
KYLE WEATHERLY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
SANDY PASCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
TANYA LOHR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
JACKIE BOYNTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
SABRINA JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
JOHN SMALLWOOD
EXECUTIVE DIRECTOR
- Total calculated
- $100,000
- From this org
- $100,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
WISCONSIN PROGRESS INSTITUTE
WI
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433179349304988
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.