Skip to content
Nonprofiteer
← BOYS & GIRLS CLUB OF EDEN INC

Form 990 for tax year 2023

Filed by BOYS & GIRLS CLUB OF EDEN INC.

Totals

Total revenue
$484,349
Total expenses
$479,204
Contributions and grants received
$381,469
Grants paid
$0
Program service revenue
$39,682
Investment income
$30,016
Other revenue
$33,182
Total assets, end of year
$1,473,188
Total liabilities, end of year
$27,852
Net assets or fund balances, end of year
$1,445,336
Program services expenses (Part IX)
$321,723
Management and general expenses
$145,738
Fundraising expenses
$11,743
Program service expenses (Part III)
$321,723

Program services were 67.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $14,161

  • 1e · Government grants (contributions)

    $285,327

  • 1f · All other contributions, gifts and grants

    $81,981

  • 2a · Program service revenue: PROGRAM FEES

    total $20,871 · related or exempt $20,871

  • 2b · Program service revenue: CONCESSION

    total $18,811 · related or exempt $18,811

  • 3 · Investment income

    total $30,016 · excluded $30,016

  • 8a · Fundraising events: gross income

    $51,560

  • 8b · Fundraising events: direct expenses

    $21,309

  • 8c · Net income from fundraising events

    total $30,251 · excluded $30,251

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $2,931 · excluded $2,931

  • 11e · Other revenue, total

    $2,931

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $47,535 · program services $25,420 · management and general $18,915 · fundraising $3,200

  • 7 · Other salaries and wages

    total $185,252 · program services $148,658 · management and general $31,298 · fundraising $5,296

  • 8 · Pension plan contributions

    total $1,975 · program services $1,501 · management and general $395 · fundraising $79

  • 10 · Payroll taxes

    total $19,753 · program services $15,010 · management and general $3,953 · fundraising $790

  • 11a · Fees: management

    total $14,580 · management and general $14,580

  • 11c · Fees: accounting

    total $6,250 · management and general $6,250

  • 13 · Office expenses

    total $9,759 · program services $7,417 · management and general $1,952 · fundraising $390

  • 14 · Information technology

    total $5,742 · management and general $5,742

  • 16 · Occupancy

    total $32,511 · program services $28,010 · management and general $4,269 · fundraising $232

  • 19 · Conferences, conventions and meetings

    total $1,548 · management and general $1,548

  • 21 · Payments to affiliates

    total $12,735 · management and general $12,735

  • 22 · Depreciation, depletion and amortization

    total $41,413 · program services $31,473 · management and general $8,283 · fundraising $1,657

  • 23 · Insurance

    total $17,055 · program services $13,186 · management and general $3,770 · fundraising $99

  • 24a · Other expenses: SUPPLIES AND EQUIPMENT

    total $33,559 · program services $25,506 · management and general $8,053

  • 24b · Other expenses: BUILDING REPAIRS & MAINT.

    total $12,649 · program services $9,862 · management and general $2,787

  • 24c · Other expenses: COST OF CONCESSIONS

    total $11,857 · program services $9,011 · management and general $2,846

  • 24d · Other expenses: MISCELLANEOUS

    total $7,707 · management and general $7,707

  • 24e · All other expenses

    total $17,324 · program services $6,669 · management and general $10,655

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $393,153 · end of year $411,247

  • 4 · Accounts receivable

    beginning of year $1,185 · end of year $3,929

  • 8 · Inventories for sale or use

    beginning of year $1,397 · end of year $281

  • 10a · Land, buildings and equipment: cost or other basis

    $1,951,758

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,402,564

  • 10c · Land, buildings and equipment, net

    beginning of year $577,436 · end of year $549,194

  • 11 · Investments: publicly traded securities

    beginning of year $485,100 · end of year $508,537

  • 15 · Other assets

    beginning of year $4,072

  • 17 · Accounts payable and accrued expenses

    beginning of year $31,208 · end of year $27,852

  • 19 · Deferred revenue

    beginning of year $2,611

  • 27 · Net assets without donor restrictions

    beginning of year $755,907 · end of year $1,020,404

  • 28 · Net assets with donor restrictions

    beginning of year $672,617 · end of year $424,932

Mission and programs · 2023

Mission

SEE SCHEDULE O.

Activities or mission (Part I)

THE ORGANIZATION'S PRIMARY EXEMPT PURPOSE IS TO PROVIDE YEAR-ROUND ATHLETIC PROGRAMS, ARTS AND CRAFTS, GAME ROOM, SWIMMING, EXERCISE AND WEIGHT LIFTING, PLAYGROUND AND GYM ACTIVITIES, GUIDANCE COUNSELING, DRUG ABUSE AWARENESS, AND FIELD TRIPS TO BOYS AND GIRLS AGES 6-18 WITH MAIN CONSIDERATION ON LOW INCOME, DISADVANTAGED YOUTHS.

  • SPORTS PROGRAM PROVIDES ORGANIZED SPORTS LEAGUES AND EVENTS FOR CLUB MEMBERS.

    Expenses $106,676

  • GUIDANCE PROGRAM IS DESIGNED TO ENSURE CLUB MEMBERS RECEIVE ACADEMIC GUIDANCE AND SUPPORT.

    Expenses $108,181

  • NUTRITION PROGRAM PROVIDES NUTRITION AND FOOD SERVICE TO MEMBERS .

    Expenses $39,928

  • EXTRACURRICULAR ACTIVITIES 27,267 COMPUTERS/TECHNOLOGY 27,199 CRAFT PROGRAM 12,472 TOTAL 66,938

    Expenses $66,938

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • BRUCE NOOE

    CHAIR

    Total calculated
    $0
  • STEVE WOODRUFF

    VICE CHAIR

    Total calculated
    $0
  • KELLY MOORE

    TREASURER

    Total calculated
    $0
  • PAULA RAKESTRAW

    SECRETARY

    Total calculated
    $0
  • MALCOLM ALLEN

    DIRECTOR

    Total calculated
    $0
  • ERICA BRANDON

    DIRECTOR

    Total calculated
    $0
  • DEBBIE DABBS

    DIRECTOR

    Total calculated
    $0
  • TARUS HALE

    DIRECTOR

    Total calculated
    $0
  • NEVILLE HALL

    DIRECTOR

    Total calculated
    $0
  • BOYD HIGGS

    DIRECTOR

    Total calculated
    $0
  • JERRY HOLLAND

    DIRECTOR

    Total calculated
    $0
  • BETTE HUTCHENS

    DIRECTOR

    Total calculated
    $0
  • NATHAN KELLEY

    DIRECTOR

    Total calculated
    $0
  • BRAD OSBORNE

    DIRECTOR

    Total calculated
    $0
  • REECE PYRTLE

    DIRECTOR

    Total calculated
    $0
  • MARK RICHARDSON

    DIRECTOR

    Total calculated
    $0
  • JASON RAMEY

    DIRECTOR

    Total calculated
    $0
  • MATT SMITH

    DIRECTOR

    Total calculated
    $0
  • HOUSTON BARROW

    DIRECTOR

    Total calculated
    $0
  • LEE TURNER

    DIRECTOR

    Total calculated
    $0
  • JERI WILSON

    DIRECTOR

    Total calculated
    $0
  • PETE BAKER

    EXECUTIVE DI

    Total calculated
    $47,535
    From this org
    $47,535
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
15 May 2025
IRS schema version
2023v6.0
Source object
202531359349309408

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.