Totals
- Total revenue
- $618,297
- Total expenses
- $811,049
- Contributions and grants received
- $614,005
- Grants paid
- $6,200
- Program service revenue
- $0
- Investment income
- $14,324
- Other revenue
- -$10,032
- Total assets, end of year
- $3,990,976
- Total liabilities, end of year
- $38,132
- Net assets or fund balances, end of year
- $3,952,844
- Program services expenses (Part IX)
- $492,340
- Management and general expenses
- $226,048
- Fundraising expenses
- $92,661
- Program service expenses (Part III)
- $492,340
Program services were 60.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$343,299
-
1e · Government grants (contributions)
$98,194
-
1f · All other contributions, gifts and grants
$172,512
-
6a · Gross rents
real property $163,360
-
6b · Less rental expenses
real property $197,114
-
6c · Rental income or loss
real property -$33,754
-
6d · Net rental income or loss
total -$33,754 · related or exempt -$33,754
-
7a · Gross sales of assets other than inventory
other assets $51,000
-
7b · Less cost or other basis and sales expenses
other assets $36,676
-
7c · Gain or loss
other assets $14,324
-
7d · Net gain or loss
total $14,324 · related or exempt $14,324
-
8a · Fundraising events: gross income
$1,675
-
8b · Fundraising events: direct expenses
$6,395
-
8c · Net income from fundraising events
total -$4,720 · excluded -$4,720
-
10a · Gross sales of inventory
$9,631
-
10b · Cost of goods sold
$5,593
-
10c · Net income from sales of inventory
total $4,038 · related or exempt $4,038
-
11a · Other revenue: OTHER INCOME
total $24,404 · related or exempt $24,404
-
11e · Other revenue, total
$24,404
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $6,200 · program services $6,200
-
5 · Compensation of officers, directors and key employees
total $72,002 · program services $36,001 · management and general $21,601 · fundraising $14,400
-
7 · Other salaries and wages
total $339,766 · program services $191,341 · management and general $88,821 · fundraising $59,604
-
8 · Pension plan contributions
total $26,318 · program services $10,348 · management and general $9,562 · fundraising $6,408
-
9 · Other employee benefits
total $20,903 · program services $8,219 · management and general $7,594 · fundraising $5,090
-
10 · Payroll taxes
total $29,403 · program services $11,562 · management and general $10,682 · fundraising $7,159
-
11c · Fees: accounting
total $38,619 · management and general $38,619
-
11g · Fees: other
total $2,207 · management and general $2,207
-
13 · Office expenses
total $18,772 · program services $7,011 · management and general $11,761
-
14 · Information technology
total $7,620 · management and general $7,620
-
16 · Occupancy
total $44,308 · program services $44,308
-
17 · Travel
total $9,041 · management and general $9,041
-
20 · Interest
total $66 · management and general $66
-
22 · Depreciation, depletion and amortization
total $2,906 · program services $2,391 · management and general $515
-
23 · Insurance
total $49,695 · program services $49,695
-
24a · Other expenses: SUPPLIES
total $59,711 · program services $54,998 · management and general $4,713
-
24b · Other expenses: MISCELLANEOUS PROGRAM S
total $47,269 · program services $35,269 · management and general $12,000
-
24c · Other expenses: VEHICLE & TRANSPORTATIO
total $14,951 · program services $14,951
-
24d · Other expenses: FESTIVAL EXPENSES
total $9,913 · program services $9,913
-
24e · All other expenses
total $11,379 · program services $10,133 · management and general $1,246
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $174,658 · end of year $90,474
-
3 · Pledges and grants receivable
beginning of year $27,998 · end of year $18,602
-
4 · Accounts receivable
beginning of year $289 · end of year $2,854
-
8 · Inventories for sale or use
beginning of year $71,420 · end of year $71,420
-
9 · Prepaid expenses and deferred charges
beginning of year $3,219 · end of year $3,219
-
10a · Land, buildings and equipment: cost or other basis
$2,585,968
-
10b · Land, buildings and equipment: accumulated depreciation
$657,974
-
10c · Land, buildings and equipment, net
beginning of year $2,042,908 · end of year $1,927,994
-
14 · Intangible assets
beginning of year $739 · end of year $224
-
15 · Other assets
beginning of year $1,968,569 · end of year $1,876,189
-
17 · Accounts payable and accrued expenses
beginning of year $28,146 · end of year $23,937
-
25 · Other liabilities
beginning of year $12,735 · end of year $14,195
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $4,248,919 · end of year $3,952,844
Mission and programs · 2022
Mission
OASIS OF HOPE IS A NON-PROFIT, COMMUNITY-BASED ORGANIZATION THAT ENCOURAGES LIFE-ON-LIFE RELATIONSHIPS THAT CONNECT PEOPLE ACROSS RACIAL AND SOCIOECONOMIC BOUNDARIES.
Activities or mission (Part I)
TO DEMONSTRATE CHRIST'S LOVE TO AN UNDER-RESOURCED COMMUNITY BY ELEVATING AND IMPROVING THE QUALITY OF NEIGHBORHOOD LIFE THROUGH EMPOWERMENT AND PARTNERSHIPS.
-
OASIS OF HOPE PROMOTED SPIRITUAL AND LEADERSHIP DEVELOPMENT IN YOUNG CHRISTIAN LEADERS BY PROVIDING YOUTH ACTIVITIES, SUMMER CAMPS & AFTER SCHOOL PROGRAMS.
Expenses $381,564
-
OASIS OF HOPE EMPOWERED NEIGHBORHOOD ADULTS BY PROVIDING EDUCATIONAL, EMPLOYMENT & CAREER DEVELOPMENT SERVICES THROUGHOUT THE COMMUNITY. THE ORGANIZATION ALSO PROVIDED SENIOR ASSISTANCE PROGRAMS.
Expenses $110,776
-
OASIS BUILDS AND REHABILITATES LOW-INCOME AREA HOUSING DEVELOPMENTS IN THE OASIS NEIGHBORHOOD IN INNER-CITY MEMPHIS.
Grants $6,200
As filed on the 2022 return.
Listed in Part VII
-
Eli MorrisELI MORRIS
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 10
-
Jackie BassJACKIE BASS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Henry BishopHENRY BISHOP
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Clarissa Crowder-HarrisCLARISSA CROWDER-HARRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Jill DysonJILL DYSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
John HvastaJOHN HVASTA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
James RockJAMES ROCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Dana DriverDANA DRIVER
SECRETARY
- Total calculated
- $0
- Hours/week
- 10
-
Robert Hyde IIIROBERT HYDE III
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Joy MarseilleJOY MARSEILLE
EXECUTIVE DIRECTOR
- Total calculated
- $72,002
- From this org
- $72,002
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$6,000
SUPPORT GRANT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · RELIGIOUS ORGANIZATION · TN
-
501(C)(3) · ORGANIZATION PROVIDES ON THE JOB TRAINING AND SELLS USED APPLIANCES TO COMM · TN
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 16 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430169349301313
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.