Skip to content
Nonprofiteer
← CRAIGARDAN INC

Form 990 for tax year 2025

Filed by CRAIGARDAN INC.

Totals

Total revenue
$1,028,028
Total expenses
$635,793
Contributions and grants received
$791,436
Grants paid
$0
Program service revenue
$106,055
Investment income
$7,546
Other revenue
$122,991
Total assets, end of year
$2,219,944
Total liabilities, end of year
$41,196
Net assets or fund balances, end of year
$2,178,748
Program services expenses (Part IX)
$507,183
Management and general expenses
$107,593
Fundraising expenses
$21,017
Program service expenses (Part III)
$430,376

Program services were 79.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $273,386

  • 1f · All other contributions, gifts and grants

    $518,050

  • 2a · Program service revenue: Conferences

    total $23,941 · related or exempt $23,941

  • 2b · Program service revenue: Class Fees

    total $82,114 · related or exempt $82,114

  • 3 · Investment income

    total $6,411 · related or exempt $6,411

  • 7a · Gross sales of assets other than inventory

    other assets $1,135

  • 7c · Gain or loss

    other assets $1,135

  • 7d · Net gain or loss

    total $1,135

  • 8c · Net income from fundraising events

    total $0

  • 11a · Other revenue: Farm Store Revenue

    total $122,991 · related or exempt $122,991

  • 11e · Other revenue, total

    $122,991

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $238,675 · program services $190,940 · management and general $47,735

  • 10 · Payroll taxes

    total $34,942 · program services $27,954 · management and general $6,988

  • 11a · Fees: management

    total $11,985 · program services $9,588 · management and general $2,397

  • 12 · Advertising and promotion

    total $21,017 · fundraising $21,017

  • 13 · Office expenses

    total $25,710 · program services $20,568 · management and general $5,142

  • 16 · Occupancy

    total $67,400 · program services $53,920 · management and general $13,480

  • 17 · Travel

    total $8,728 · program services $6,982 · management and general $1,746

  • 19 · Conferences, conventions and meetings

    total $10,207 · program services $8,166 · management and general $2,041

  • 22 · Depreciation, depletion and amortization

    total $76,807 · program services $76,807

  • 23 · Insurance

    total $18,892 · program services $15,114 · management and general $3,778

  • 24a · Other expenses: Studio

    total $4,654 · program services $3,723 · management and general $931

  • 24b · Other expenses: Farm Program

    total $36,822 · program services $29,458 · management and general $7,364

  • 24c · Other expenses: Cost of Goods Sold

    total $79,954 · program services $63,963 · management and general $15,991

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $237,662 · end of year $159,763

  • 2 · Savings and temporary cash investments

    end of year $86,553

  • 8 · Inventories for sale or use

    beginning of year $14,822 · end of year $8,407

  • 9 · Prepaid expenses and deferred charges

    beginning of year $15,433 · end of year $16,300

  • 10a · Land, buildings and equipment: cost or other basis

    $1,624,713

  • 10b · Land, buildings and equipment: accumulated depreciation

    $219,370

  • 10c · Land, buildings and equipment, net

    beginning of year $1,552,531 · end of year $1,405,343

  • 15 · Other assets

    end of year $543,578

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,421 · end of year $9,131

  • 19 · Deferred revenue

    end of year $32,065

  • 24 · Unsecured notes and loans payable

    beginning of year $52,937

  • 27 · Net assets without donor restrictions

    beginning of year $1,764,090 · end of year $2,178,748

Mission and programs · 2025

Mission

Providing a living workshop at the intersection of craft and agriculture that encourages the imagination to interpret the world with philosophical, ecological and artistic perspective

Activities or mission (Part I)

Providing a living workshop at the intersection of fine craft and sustainable agriculture that encourges the human imagination

  • Craigardan continues to support food justice, farming and studio arts.

    Expenses $430,376 · Revenue $1,028,028

As filed on the 2025 return.

Listed in Part VII

  • Michele Drozd

    Executive Director

    Total calculated
    $89,200
    From this org
    $89,200
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Muriel Luderowski

    President

    Total calculated
    $0
    Hours/week
    0
  • Allison Eddy

    Vice President

    Total calculated
    $0
    Hours/week
    0
  • Erica Berry

    Secretary

    Total calculated
    $0
    Hours/week
    0
  • Gayle Burnett

    Treasurer

    Total calculated
    $0
    Hours/week
    0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
Filed
7 May 2026
IRS schema version
2025v4.1
Source object
202601279349302925

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.