Form 990 for tax year 2022
Filed by CHILD SAVING INSTITUTE FOUNDATION INC.
Totals
- Total revenue
- $5,333,971
- Total expenses
- $1,313,565
- Contributions and grants received
- $4,292,098
- Grants paid
- $1,018,511
- Program service revenue
- $381,577
- Investment income
- $660,296
- Other revenue
- $0
- Total assets, end of year
- $22,449,217
- Total liabilities, end of year
- $776,527
- Net assets or fund balances, end of year
- $21,672,690
- Program services expenses (Part IX)
- $1,263,445
- Management and general expenses
- $40,534
- Fundraising expenses
- $9,586
- Program service expenses (Part III)
- $1,263,445
Program services were 96.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$4,292,098
-
1g · Noncash contributions included above
$192,993
-
2a · Program service revenue: RENTAL OF FACILITIES
total $381,577 · related or exempt $381,577
-
3 · Investment income
total $334,787 · excluded $334,787
-
7a · Gross sales of assets other than inventory
securities $2,222,178
-
7b · Less cost or other basis and sales expenses
securities $1,896,669
-
7c · Gain or loss
securities $325,509
-
7d · Net gain or loss
total $325,509 · excluded $325,509
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,018,511 · program services $1,018,511
-
22 · Depreciation, depletion and amortization
total $293,089 · program services $244,934 · management and general $40,534 · fundraising $7,621
-
24a · Other expenses: FUNDRAISING
total $1,965 · fundraising $1,965
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $504,622 · end of year $64,728
-
2 · Savings and temporary cash investments
end of year $3,741,524
-
3 · Pledges and grants receivable
end of year $5,000
-
10a · Land, buildings and equipment: cost or other basis
$14,456,827
-
10b · Land, buildings and equipment: accumulated depreciation
$5,531,601
-
10c · Land, buildings and equipment, net
beginning of year $7,569,174 · end of year $8,925,226
-
11 · Investments: publicly traded securities
beginning of year $12,282,512 · end of year $9,712,739
-
17 · Accounts payable and accrued expenses
end of year $776,527
-
27 · Net assets without donor restrictions
beginning of year $13,284,970 · end of year $12,156,091
-
28 · Net assets with donor restrictions
beginning of year $7,071,338 · end of year $9,516,599
Mission and programs · 2022
Mission
RESPONDING TO THE CRY OF A CHILD.
Activities or mission (Part I)
SOCIAL SERVICES FOR CHILDREN & FAMILIES AND TO SUPPORT THE CHILD SAVING INSTITUE, INC'S ACTIVITIES.
-
TO PROVIDE SOCIAL SERVICES FOR CHILDREN AND FAMILIES AND TO SUPPORT THE ACTIVITIES OF THE CHILD SAVING INSTITUTE, INC. CSI FOUNDATION HOLDS CSI INC'S ASSETS AND ENDOWMENT FUND.
Expenses $1,263,445 · Grants $1,018,511 · Revenue $381,577
As filed on the 2022 return.
Listed in Part VII
-
Mike GeppertMIKE GEPPERT
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Joshua SawyerJOSHUA SAWYER
BOARD VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Jake HoldenriedJAKE HOLDENRIED
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Joni WheelerJONI WHEELER
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Donnette BorcherdingDONNETTE BORCHERDING
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Eric EwingERIC EWING
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Melanie HeckerMELANIE HECKER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dennis HillDENNIS HILL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cindy HeiderCINDY HEIDER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mr John SovaMR JOHN SOVA
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Carrie JenkinsCARRIE JENKINS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Paul OlsonPAUL OLSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Roger KeatonROGER KEATON
CFO
- Total calculated
- $133,473
- From this org
- $0
- From related orgs
- $118,573
- Other
- $14,900
- Hours/week
- 1 + 40 related
-
Jaymes SimeJAYMES SIME
PRESIDENT/CEO
- Total calculated
- $169,786
- From this org
- $0
- From related orgs
- $154,456
- Other
- $15,330
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $154,456 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $8,000 related
- Nontaxable benefits
- $0 + $7,330 related
- Filer's total
- $0 + $169,786 related
-
Lisa BluntLISA BLUNT
COO
- Total calculated
- $136,653
- From this org
- $0
- From related orgs
- $123,165
- Other
- $13,488
- Hours/week
- 1 + 40 related
-
Lori BechtoldLORI BECHTOLD
CDO
- Total calculated
- $123,958
- From this org
- $0
- From related orgs
- $111,074
- Other
- $12,884
- Hours/week
- 1 + 40 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$1,018,511
GENERAL PURPOSES
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · TO PROVIDE SOCIAL SERVICES TO CHILDREN AND FAMILIES. · NE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303189349302945
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.