Skip to content
Nonprofiteer
← TROOPERS DRUM AND BUGLE CORPS INC

Form 990 for tax year 2022

Filed by TROOPERS DRUM AND BUGLE CORPS INC.

Totals

Total revenue
$1,549,801
Total expenses
$1,668,334
Contributions and grants received
$891,210
Grants paid
$0
Program service revenue
$456,229
Investment income
$6,517
Other revenue
$195,845
Total assets, end of year
$1,982,952
Total liabilities, end of year
$538,161
Net assets or fund balances, end of year
$1,444,791
Program services expenses (Part IX)
$1,439,326
Management and general expenses
$213,170
Fundraising expenses
$15,838
Program service expenses (Part III)
$1,439,326

Program services were 86.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $764,447

  • 1f · All other contributions, gifts and grants

    $126,763

  • 1g · Noncash contributions included above

    $24,000

  • 2a · Program service revenue: CORPS INCOME

    total $456,229 · related or exempt $456,229

  • 3 · Investment income

    total $17 · excluded $17

  • 7a · Gross sales of assets other than inventory

    other assets $6,500

  • 7b · Less cost or other basis and sales expenses

    other assets $0

  • 7c · Gain or loss

    other assets $6,500

  • 7d · Net gain or loss

    total $6,500 · related or exempt $6,500

  • 8a · Fundraising events: gross income

    $394,415

  • 8b · Fundraising events: direct expenses

    $74,756

  • 8c · Net income from fundraising events

    total $319,659 · excluded $319,659

  • 9a · Gaming: gross income

    $1,659,222

  • 9b · Gaming: direct expenses

    $1,654,227

  • 9c · Net income from gaming

    total $4,995 · unrelated business -$60,588 · excluded $65,583

  • 11a · Other revenue: CONCESSION INCOME

    total $90,839 · unrelated business $90,839

  • 11b · Other revenue: CONCESSION EXPENSES

    total -$219,648 · unrelated business -$219,648

  • 11e · Other revenue, total

    -$128,809

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $88,169 · management and general $88,169

  • 10 · Payroll taxes

    total $8,781 · management and general $8,781

  • 11c · Fees: accounting

    total $4,135 · management and general $4,135

  • 12 · Advertising and promotion

    total $2,772 · program services $1,487 · fundraising $1,285

  • 13 · Office expenses

    total $39,071 · program services $28,414 · management and general $7,105 · fundraising $3,552

  • 17 · Travel

    total $20,352 · program services $20,352

  • 20 · Interest

    total $25,942 · program services $25,942

  • 22 · Depreciation, depletion and amortization

    total $62,476 · program services $43,161 · management and general $19,315

  • 23 · Insurance

    total $23,738 · program services $11,869 · management and general $11,869

  • 24a · Other expenses: TOUR EXPENSE

    total $677,010 · program services $677,010

  • 24b · Other expenses: CONTRACT LABOR

    total $332,920 · program services $288,795 · management and general $44,125

  • 24c · Other expenses: EQUIPMENT EXPENSES

    total $169,753 · program services $169,753

  • 24d · Other expenses: CAMP EXPENSE

    total $117,181 · program services $117,181

  • 24e · All other expenses

    total $96,034 · program services $55,362 · management and general $29,671 · fundraising $11,001

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $351,720 · end of year $261,094

  • 10a · Land, buildings and equipment: cost or other basis

    $2,804,178

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,088,320

  • 10c · Land, buildings and equipment, net

    beginning of year $1,785,257 · end of year $1,715,858

  • 15 · Other assets

    beginning of year $0 · end of year $6,000

  • 17 · Accounts payable and accrued expenses

    beginning of year $12,970 · end of year $23,793

  • 22 · Loans and payables to officers and key people

    beginning of year $251,867 · end of year $233,800

  • 23 · Secured mortgages and notes payable

    beginning of year $308,816 · end of year $280,568

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $1,563,324 · end of year $1,444,791

Mission and programs · 2022

Mission

TO PROVIDE A YOUTH ACTIVITY WITH POSITIVE EDUCATIONAL EXPERIENCES THAT PROMOTE THE GROWTH AND DEVELOPMENT OF SPECIFIC LIFE SKILLS CONSISTENT WITH THE TROOPER TRADITION OF EXCELLENCE.

Activities or mission (Part I)

DRUM AND BUGLE CORPS OF YOUNG PEOPLE TO ACT AS AMBASSADORS FOR THE STATE OF WYOMING IN COMPETITIONS THROUGHOUT THE UNITED STATES AND CANADA.

  • TROOPERS DRUM & BUGLE CORPS, INC. SPONSORS A DRUM AND BUGLE CORPS OPEN TO PEOPLE UP TO AGE 21. THE GOAL OF THE CORPS IS TO PROVIDE AN EDUCATIONAL ACTIVITY THAT PROMOTES HONOR, LOYALTY, DEDICATION, PRIDE, TEAMWORK AND SELF-CONFIDENCE. CORPS MEMBERS ARE PROVIDED INSTRUMENTS, UNIFORMS, EQUIPMENT, PROPS & INSTRUCTION. THE CORPS ALSO PROVIDES TRANSPORTATION, FOOD & HOUSING FOR TOURS AND COMPETITIONS THROUGHOUT THE UNITED STATES AND CANADA. APPROXIMATELY 150 PEOPLE ARE IN THE CORPS. ALL FUNDS CONTRIBUTED TO TROOPERS DRUM & BUGLE CORPS ARE USED TO ENHANCE PROGRAMS. GENERALLY THERE ARE NO RESTRICTIONS PLACED ON CONTRIBUTIONS.

    Expenses $1,439,326 · Revenue $462,729

As filed on the 2022 return.

Listed in Part VII

  • Ted Gilbert

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

  • Thoro Constantinides

    MEMBER

    Total calculated
    $0
    Hours/week
    2

  • Dan Downs

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • John Masterson

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Jeff Thomas

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2

  • Nickoles Simons

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Lauren Ryals

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Paul Tice

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Trevor Bailey

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1

  • Renee Penton-Jones

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Jerry Petty

    TREASURER

    Total calculated
    $0
    Hours/week
    1

  • Erin Paradis

    MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Mike Ottoes

    EXECUTIVE DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
10 October 2024
IRS schema version
2022v5.0
Source object
202402859349300335

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.