Totals
- Total revenue
- $835,001
- Total expenses
- $688,655
- Contributions and grants received
- $356,622
- Grants paid
- $0
- Program service revenue
- $379,495
- Investment income
- $23,571
- Other revenue
- $75,313
- Total assets, end of year
- $2,061,373
- Total liabilities, end of year
- $108,247
- Net assets or fund balances, end of year
- $1,953,126
- Program services expenses (Part IX)
- $486,469
- Management and general expenses
- $172,267
- Fundraising expenses
- $29,919
- Program service expenses (Part III)
- $486,469
Program services were 70.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$3,000
-
1e · Government grants (contributions)
$27,400
-
1f · All other contributions, gifts and grants
$326,222
-
2a · Program service revenue: BOX OFFICE TICKET SALES
total $296,824 · related or exempt $296,824
-
2b · Program service revenue: FACILITY AND COSTUMES
total $48,511 · excluded $48,511
-
2c · Program service revenue: PROGRAM AND FLEX TICKETS
total $27,670 · related or exempt $27,670
-
2d · Program service revenue: EDUCATION
total $6,490 · related or exempt $6,490
-
3 · Investment income
total $23,571 · excluded $23,571
-
8a · Fundraising events: gross income
$54,761
-
8a · Fundraising events: contributions included on line 1c
$3,000
-
8c · Net income from fundraising events
total $54,761 · excluded $54,761
-
10a · Gross sales of inventory
$32,938
-
10b · Cost of goods sold
$12,386
-
10c · Net income from sales of inventory
total $20,552 · excluded $20,552
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $33,593 · management and general $33,593
-
7 · Other salaries and wages
total $240,813 · program services $146,760 · management and general $94,053
-
9 · Other employee benefits
total $34,621 · program services $20,773 · management and general $13,848
-
10 · Payroll taxes
total $22,220 · program services $13,332 · management and general $8,888
-
11c · Fees: accounting
total $2,128 · management and general $2,128
-
11f · Fees: investment management
total $881 · management and general $881
-
11g · Fees: other
total $41,562 · program services $41,562
-
12 · Advertising and promotion
total $16,585 · program services $16,585
-
13 · Office expenses
total $1,367 · program services $683 · management and general $684
-
15 · Royalties
total $3,388 · program services $3,388
-
16 · Occupancy
total $35,243 · program services $33,674 · management and general $1,569
-
17 · Travel
total $1,121 · program services $1,121
-
19 · Conferences, conventions and meetings
total $3,205 · program services $755 · management and general $2,450
-
22 · Depreciation, depletion and amortization
total $64,849 · program services $64,849
-
23 · Insurance
total $10,338 · program services $5,169 · management and general $5,169
-
24a · Other expenses: SUMMER PRODUCTION
total $84,735 · program services $84,735
-
24b · Other expenses: FUNDRAISING
total $23,006 · fundraising $23,006
-
24c · Other expenses: BANK AND CC CHARGES
total $21,752 · program services $16,314 · management and general $5,438
-
24d · Other expenses: PROGRAM EXPENSES
total $16,726 · program services $16,726
-
24e · All other expenses
total $30,522 · program services $20,043 · management and general $3,566 · fundraising $6,913
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $33,465 · end of year $31,903
-
2 · Savings and temporary cash investments
beginning of year $596,453 · end of year $766,362
-
9 · Prepaid expenses and deferred charges
beginning of year $23,452 · end of year $17,064
-
10a · Land, buildings and equipment: cost or other basis
$1,931,736
-
10b · Land, buildings and equipment: accumulated depreciation
$685,692
-
10c · Land, buildings and equipment, net
beginning of year $1,252,285 · end of year $1,246,044
-
19 · Deferred revenue
beginning of year $100,212 · end of year $73,809
-
25 · Other liabilities
beginning of year $14,937 · end of year $34,438
-
31 · Retained earnings, endowment or other funds
beginning of year $1,790,506 · end of year $1,953,126
Mission and programs · 2023
Mission
TO NURTURE THE CREATIVE AND ARTISTIC PASSIONS OF THE COMMUNITY OF WHITEFISH BY BRINGING THE ARTS TO LIFE.
-
PRODUCED 9 COMMUNITY THEATRE PLAYS, 4 PROFESSIONAL MUSIC CONCERTS, 1 DANCE TROUPE PERFORMANCE, AND 5 EDUCATIONAL OUTREACH PROGRAMS FOR YOUTH, VETERANS, AND SENIORS WITH APPROXIMATELY 506 COMMUNITY VOLUNTEERS PARTICIPATING IN ALL ASPECTS OF PRODUCTIONS. WE ALSO CO-PRODUCED 4 TRIBUTE MUSIC CONCERTS. FROM SEPT 2023 TO AUG 2024, 14,232 INDIVIDUALS ATTENDED PRODUCTIONS AND OUTREACHES, INCLUDING 1,685 SENIORS AND 2,295 STUDENTS, MANY FROM RURAL AREAS. WE ALSO BROUGHT BOTH PROFESSIONAL TOURING MUSICAL AND DANCE ENSEMBLES TO THE COMMUNITY. WE OFFERED THEATRE AND DANCE CLASSES TO LOCAL SCHOOL CHILDREN AND PRESENTED EDUCATIONAL OUTREACH PERFORMANCES, WORKSHOPS AND DEMONSTRATIONS. OUTREACH OPPORTUNITIES ARE ALSO OFFERED TO UNDERSERVED IN OUR COMMUNITY INCLUDING MENTALLY AND PHYSICALLY CHALLENGED, ECONOMICALLY DISADVANTAGED, AND SENIOR CITIZENS WHO ARE LIVING IN NURSING HOMES, ASSISTED LIVING CENTERS, AND THE VETERAN'S HOME.
Expenses $486,469 · Revenue $379,495
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Sonja BurgardSONJA BURGARD
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mona CharlesMONA CHARLES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Julie HickethierJULIE HICKETHIER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Gil JordanGIL JORDAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Chelsea LefcourtCHELSEA LEFCOURT
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Andrew MatulionisANDREW MATULIONIS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Scott PlotkinSCOTT PLOTKIN
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Kari PricherKARI PRICHER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Becky RyggBECKY RYGG
OUTGOING PRE
- Total calculated
- $0
- Hours/week
- 2
-
Wayne SandWAYNE SAND
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Patricia ThielPATRICIA THIEL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Maryjane WestermarkMARYJANE WESTERMARK
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Kristin ZuckermanKRISTIN ZUCKERMAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 27 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202540799349300824
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.