Form 990 for tax year 2024
Filed by WISCONSIN CONSERVATORY OF MUSIC INC.
Totals
- Total revenue
- $4,711,842
- Total expenses
- $4,754,384
- Contributions and grants received
- $842,619
- Grants paid
- $0
- Program service revenue
- $3,070,634
- Investment income
- $798,517
- Other revenue
- $72
- Total assets, end of year
- $12,369,427
- Total liabilities, end of year
- $821,841
- Net assets or fund balances, end of year
- $11,547,586
- Program services expenses (Part IX)
- $3,352,401
- Management and general expenses
- $576,953
- Fundraising expenses
- $825,030
- Program service expenses (Part III)
- $3,352,401
Program services were 70.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$167,422
-
1e · Government grants (contributions)
$38,642
-
1f · All other contributions, gifts and grants
$636,555
-
1g · Noncash contributions included above
$4,313
-
2a · Program service revenue: TUITION & FEES
total $1,602,245 · related or exempt $1,602,245
-
2b · Program service revenue: CONNECTIONS CONTRACTS
total $1,468,389 · related or exempt $1,468,389
-
3 · Investment income
total $329,452 · excluded $329,452
-
7a · Gross sales of assets other than inventory
securities $2,691,154
-
7b · Less cost or other basis and sales expenses
securities $2,221,076 · other assets $1,013
-
7c · Gain or loss
securities $470,078 · other assets -$1,013
-
7d · Net gain or loss
total $469,065 · excluded $469,065
-
8a · Fundraising events: gross income
$65,625
-
8a · Fundraising events: contributions included on line 1c
$167,422
-
8b · Fundraising events: direct expenses
$68,945
-
8c · Net income from fundraising events
total -$3,320 · excluded -$3,320
-
11a · Other revenue: OTHER
total $3,392 · related or exempt $3,392
-
11e · Other revenue, total
$3,392
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $342,134 · program services $83,911 · management and general $105,701 · fundraising $152,522
-
7 · Other salaries and wages
total $2,565,540 · program services $2,144,170 · management and general $193,337 · fundraising $228,033
-
8 · Pension plan contributions
total $89,959 · program services $73,751 · management and general $5,040 · fundraising $11,168
-
9 · Other employee benefits
total $198,315 · program services $146,057 · management and general $11,111 · fundraising $41,147
-
10 · Payroll taxes
total $230,928 · program services $196,947 · management and general $7,225 · fundraising $26,756
-
11c · Fees: accounting
total $66,244 · management and general $66,244
-
11e · Fees: professional fundraising services
total $135,561 · fundraising $135,561
-
11f · Fees: investment management
total $45,541 · management and general $45,541
-
11g · Fees: other
total $101,252 · program services $27,377 · management and general $55,229 · fundraising $18,646
-
12 · Advertising and promotion
total $107,607 · fundraising $107,607
-
13 · Office expenses
total $54,557 · program services $31,701 · management and general $3,645 · fundraising $19,211
-
14 · Information technology
total $38,571 · program services $32,554 · management and general $1,059 · fundraising $4,958
-
16 · Occupancy
total $332,458 · program services $303,358 · management and general $6,186 · fundraising $22,914
-
17 · Travel
total $8,896 · program services $3,181 · management and general $113 · fundraising $5,602
-
19 · Conferences, conventions and meetings
total $23,093 · program services $5,375 · management and general $4,857 · fundraising $12,861
-
20 · Interest
total $6,601 · management and general $6,601
-
22 · Depreciation, depletion and amortization
total $168,086 · program services $138,735 · management and general $14,900 · fundraising $14,451
-
23 · Insurance
total $59,494 · program services $50,738 · management and general $1,861 · fundraising $6,895
-
24a · Other expenses: DUES, LICENSES, SUBSCRI
total $89,511 · program services $72,332 · management and general $481 · fundraising $16,698
-
24b · Other expenses: BANK & PROCESSING FEES
total $44,929 · management and general $44,929
-
24c · Other expenses: INSTRUMENT PURCHASES &
total $42,214 · program services $42,214
-
24d · Other expenses: BAD DEBTS
total $2,893 · management and general $2,893
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $590,677 · end of year $173,313
-
3 · Pledges and grants receivable
beginning of year $87,793 · end of year $131,987
-
4 · Accounts receivable
beginning of year $57,944 · end of year $99,606
-
9 · Prepaid expenses and deferred charges
beginning of year $38,514 · end of year $41,644
-
10a · Land, buildings and equipment: cost or other basis
$6,173,695
-
10b · Land, buildings and equipment: accumulated depreciation
$3,680,812
-
10c · Land, buildings and equipment, net
beginning of year $2,490,144 · end of year $2,492,883
-
11 · Investments: publicly traded securities
beginning of year $8,773,463 · end of year $9,244,449
-
15 · Other assets
beginning of year $81,569 · end of year $185,545
-
17 · Accounts payable and accrued expenses
beginning of year $250,989 · end of year $211,472
-
19 · Deferred revenue
beginning of year $307,969 · end of year $240,605
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $190,000
-
25 · Other liabilities
beginning of year $74,521 · end of year $179,764
-
27 · Net assets without donor restrictions
beginning of year $9,756,405 · end of year $9,617,143
-
28 · Net assets with donor restrictions
beginning of year $1,730,220 · end of year $1,930,443
Mission and programs · 2024
Mission
INSPIRING INDIVIDUALS AND COMMUNITIES THROUGH EXCEPTIONAL MUSIC EDUCATION, ACCESSIBLE TO ALL.
-
THE WISCONSIN CONSERVATORY OF MUSIC STRIVES TO PROVIDE THE FINEST MUSIC EDUCATION EXPERIENCE FOR BOTH PROFESSIONALS AND BEGINNERS ALIKE. WITH 125 YEARS OF EXPERIENCE, THREE BRANCH LOCATIONS AND A HIGHLY KNOWLEDGEABLE FACULTY, WE HAVE THE SKILLS TO HELP OUR STUDENTS EXCEL AND REACH THEIR FULL POTENTIAL. THE CONSERVATORY OF MUSIC SEEKS TO PROVIDE A CONTINUUM OF LEARNING FOR OUR STUDENTS. THE PATHWAY BEGINS WITH EARLY CHILDHOOD MUSIC EXPLORATIONS, AND CONTINUES THROUGH DISCOVERIES CLASSES, CLASSES FOR KIDS AND THEN ON TO INDIVIDUAL INSTRUCTION, CHAMBER GROUPS, ENSEMBLES, AND CAMPS. CONSERVATORY CONNECTIONS DELIVERS MUSIC PROGRAMS, CURRICULUM ANDCLASSROOM SUPPORT TO MANY PUBLIC, PRIVATE, CHARTER AND CHOICE SCHOOLS IN THE METRO-MILWAUKEE AREA, AS WELL AS COMMUNITY-BASED SERVICE ORGANIZATIONS THROUGHOUT GREATER MILWAUKEE. OUR FACULTY TRAVEL TO CLASSROOMS WITH WORKSHOPS, CLINICS AND FULL ACADEMIC YEAR MUSIC PROGRAMMING.
Expenses $3,352,401 · Revenue $3,074,026
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Wendell WillisWENDELL WILLIS
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Mason KahnMASON KAHN
FIRST VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Alan GiuffreALAN GIUFFRE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Benjamin PavlikBENJAMIN PAVLIK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Arvind GopalratnamARVIND GOPALRATNAM
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Vinny MoloneyVINNY MOLONEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Christopher NolteCHRISTOPHER NOLTE
SECOND VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jason KuwayamaJASON KUWAYAMA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jack MillerJACK MILLER
IMMEDIATE PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Terrence WilkinsonTERRENCE WILKINSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer SheehyJENNIFER SHEEHY
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Ulice Payne JrULICE PAYNE JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Gerald CannonGERALD CANNON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Genye EdwardsGENYE EDWARDS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Tara RadmannTARA RADMANN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Margot SchwartzMARGOT SCHWARTZ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Kate BaldwinKATE BALDWIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Eric TillichERIC TILLICH
CEO/PRESIDENT
- Total calculated
- $230,183
- From this org
- $217,888
- From related orgs
- $0
- Other
- $12,295
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $202,888
- Bonus
- $15,000
- Other
- $0
- Deferred
- $6,537
- Nontaxable benefits
- $5,758
- Filer's total
- $230,183
-
Rachel FritzRACHEL FRITZ
CHIEF OPERATIONS OFFICER
- Total calculated
- $124,243
- From this org
- $124,243
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Health or social club dues or initiation fees
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- THE CONSERVATORY PAYS ANNUAL DUES TO THE WISCONSIN CLUB UNDER THE CHIEF EXECUTIVE OFFICER'S NAME.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 10 February 2026
- IRS schema version
- 2024v5.5
- Source object
- 202600519349301955
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.