Form 990 for tax year 2023
Filed by OLYMPIC COMMUNITY ACTION PROGRAMS.
Totals
- Total revenue
- $14,329,480
- Total expenses
- $14,095,087
- Contributions and grants received
- $13,746,399
- Grants paid
- $5,321,308
- Program service revenue
- $502,581
- Investment income
- $191
- Other revenue
- $80,309
- Total assets, end of year
- $21,732,631
- Total liabilities, end of year
- $17,002,644
- Net assets or fund balances, end of year
- $4,729,987
- Program services expenses (Part IX)
- $12,779,513
- Management and general expenses
- $1,315,574
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $12,779,513
Program services were 90.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$12,076,040
-
1f · All other contributions, gifts and grants
$1,670,359
-
1g · Noncash contributions included above
$707,996
-
2a · Program service revenue: RENTAL INCOME
total $495,264 · related or exempt $495,264
-
2b · Program service revenue: FEES REVENUE
total $7,317 · related or exempt $7,317
-
3 · Investment income
total $191 · excluded $191
-
11a · Other revenue: MISCELLENAOUS
total $80,309 · excluded $80,309
-
11e · Other revenue, total
$80,309
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $5,321,308 · program services $5,321,308
-
5 · Compensation of officers, directors and key employees
total $211,328 · management and general $211,328
-
7 · Other salaries and wages
total $3,926,419 · program services $3,507,132 · management and general $419,287
-
8 · Pension plan contributions
total $97,881 · program services $86,008 · management and general $11,873
-
9 · Other employee benefits
total $1,007,905 · program services $864,387 · management and general $143,518
-
10 · Payroll taxes
total $429,846 · program services $369,016 · management and general $60,830
-
11b · Fees: legal
total $25,000 · management and general $25,000
-
11c · Fees: accounting
total $29,500 · management and general $29,500
-
11g · Fees: other
total $68,914 · program services $46,083 · management and general $22,831
-
13 · Office expenses
total $176,341 · program services $136,302 · management and general $40,039
-
14 · Information technology
total $275,160 · program services $215,725 · management and general $59,435
-
16 · Occupancy
total $777,554 · program services $581,781 · management and general $195,773
-
17 · Travel
total $161,246 · program services $141,702 · management and general $19,544
-
19 · Conferences, conventions and meetings
total $84,731 · program services $68,672 · management and general $16,059
-
20 · Interest
total $120,217 · program services $119,351 · management and general $866
-
22 · Depreciation, depletion and amortization
total $532,118 · program services $526,095 · management and general $6,023
-
23 · Insurance
total $94,040 · program services $71,929 · management and general $22,111
-
24a · Other expenses: INKIND
total $680,422 · program services $680,422
-
24b · Other expenses: MINOR EQUIPMENT
total $111,548 · program services $92,931 · management and general $18,617
-
24c · Other expenses: EQUIPMENT LEASES & MAIN
total $16,876 · program services $8,083 · management and general $8,793
-
24d · Other expenses: PRINTING & PUBLICATION
total $16,111 · program services $11,345 · management and general $4,766
-
24e · All other expenses
total -$69,378 · program services -$68,759 · management and general -$619
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,353,541 · end of year $1,502,770
-
3 · Pledges and grants receivable
beginning of year $1,395,913 · end of year $1,667,451
-
4 · Accounts receivable
beginning of year $46,131 · end of year $64,420
-
9 · Prepaid expenses and deferred charges
beginning of year $23,808 · end of year $56,955
-
10a · Land, buildings and equipment: cost or other basis
$20,156,179
-
10b · Land, buildings and equipment: accumulated depreciation
$3,154,170
-
10c · Land, buildings and equipment, net
beginning of year $13,563,864 · end of year $17,002,009
-
15 · Other assets
beginning of year $1,726,277 · end of year $1,439,026
-
17 · Accounts payable and accrued expenses
beginning of year $1,434,366 · end of year $1,225,269
-
19 · Deferred revenue
beginning of year $2,424 · end of year $10,757
-
23 · Secured mortgages and notes payable
beginning of year $12,037,666 · end of year $14,646,432
-
25 · Other liabilities
beginning of year $1,343,876 · end of year $1,120,186
-
27 · Net assets without donor restrictions
beginning of year $2,964,132 · end of year $4,028,278
-
28 · Net assets with donor restrictions
beginning of year $1,327,070 · end of year $701,709
Mission and programs · 2023
Mission
OLYMPIC COMMUNITY ACTION PROGRAMS SERVES AS A COMMUNITY ACTION AGENCY IN CONFIRMITY WITH THE ECONOMIC OPPORTUNITY ACT OF 1964. THE ORGANIZATION'S PRINCIPAL OPERATION IS ADMINISTRATION OF GOVERNMENT AND COMMUNITY FUNDED PROGRAMS DIRECTED TOWARDS ECONOMIC BETTERMENT OF LOW-INCOME, ELDERLY, MINORITY, AND DISADVANTAGED COMMUNITY MEMBERS OF CLALLAM AND JEFFERSON COUNTIES.
Activities or mission (Part I)
TO STRENGTHEN THE COMMUNITY BY PROVIDING SUPPORTIVE SERVICES THAT HELP PEOPLE TO HELP THEMSELVES.
-
EARLY CHILDHOOD PROGRAMS PROVIDE OPPORTUNITIES FOR THE HEALTHY GROWTH AND DEVELOPMENT OF CHILDREN, EDUCATE PARENTS AND PROVIDE FAMILY SUPPORT SERVICES FOR CHILDREN AND THEIR FAMILIES.
Expenses $3,328,971 · Grants $781,014
-
COMMUNITY SUPPORT SERVICES PROVIDES A BROAD RANGE OF SERVICES IN ENERGY ASSISTANCE, EMERGENCY AID, FOOD AND NUTRITION ASSISTANCE, INFORMATION AND REFERRAL SERVICES TO COMMUNITY CENTERS AND PROVISION OF VOLUNTEER RESOURCES.
Expenses $4,739,453 · Grants $2,690,084
-
HOUSING PROGRAMS PROVIDE REHABILITATION AND/OR WEATHERIZATION OF HOMES IN ADDITION TO PROVIDING SAFE, AFFORDABLE HOUSING UNITS AND SHELTERS.
Expenses $4,711,089 · Grants $1,850,210 · Revenue $502,581
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Krista VielguthKRISTA VIELGUTH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Lindsey Schromen-WawrinLINDSEY SCHROMEN-WAWRIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Greg BrothertonGREG BROTHERTON
TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
Kirk RowdabaughKIRK ROWDABAUGH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Stephanie SullivanSTEPHANIE SULLIVAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Anna KingANNA KING
CHAIR
- Total calculated
- $0
- Hours/week
- 0
-
Maj-Britt PeacockMAJ-BRITT PEACOCK
SECRETARY
- Total calculated
- $0
- Hours/week
- 0
-
Mike FrenchMIKE FRENCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Amy HowardAMY HOWARD
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0
-
Ryan SweeneyRYAN SWEENEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Natalia DuranNATALIA DURAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Cherish CronmillerCHERISH CRONMILLER
EXECUTIVE DIRECTOR
- Total calculated
- $120,421
- From this org
- $108,481
- From related orgs
- $0
- Other
- $11,940
- Hours/week
- 40
-
John EngstromJOHN ENGSTROM
FISCAL DIRECTOR
- Total calculated
- $90,907
- From this org
- $90,653
- From related orgs
- $0
- Other
- $254
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501 (C)(3) · SENIOR HOUSING · WA
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
7TH HENDRICKS GP LLC
HOUSING PROJECT · WA · income $587,411 · assets $15,666,265
Directly controlled by OLYMPIC COMMUNITY ACTION PROGRAMS
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402139349300805
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.