Form 990 for tax year 2023
Filed by YOUNG MENS CHRISTIAN ASSOCIATION OF PUEBLO COLO.
Totals
- Total revenue
- $5,250,913
- Total expenses
- $4,378,616
- Contributions and grants received
- $1,643,546
- Grants paid
- $0
- Program service revenue
- $3,452,866
- Investment income
- $78,386
- Other revenue
- $76,115
- Total assets, end of year
- $20,739,903
- Total liabilities, end of year
- $446,279
- Net assets or fund balances, end of year
- $20,293,624
- Program services expenses (Part IX)
- $3,446,496
- Management and general expenses
- $814,425
- Fundraising expenses
- $117,695
- Program service expenses (Part III)
- $3,446,496
Program services were 78.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$200,000
-
1f · All other contributions, gifts and grants
$1,443,546
-
1g · Noncash contributions included above
$868,000
-
2a · Program service revenue: SOCIAL RESPONSIBILITY
total $1,913,268 · related or exempt $1,913,268
-
2b · Program service revenue: HEALTHY LIVING
total $906,899 · related or exempt $906,899
-
2c · Program service revenue: YOUTH DEVELOPMENT
total $632,699 · related or exempt $632,699
-
3 · Investment income
total $69,124 · related or exempt $69,124
-
7a · Gross sales of assets other than inventory
securities $18,385
-
7b · Less cost or other basis and sales expenses
securities $9,123
-
7c · Gain or loss
securities $9,262
-
7d · Net gain or loss
total $9,262 · related or exempt $9,262
-
8a · Fundraising events: gross income
$8,168
-
8b · Fundraising events: direct expenses
$6,988
-
8c · Net income from fundraising events
total $1,180 · excluded $1,180
-
10a · Gross sales of inventory
$22,720
-
10b · Cost of goods sold
$6,823
-
10c · Net income from sales of inventory
total $15,897 · excluded $15,897
-
11a · Other revenue: TOWER LEASE
total $58,483 · excluded $58,483
-
11b · Other revenue: MISCELLANEOUS
total $555 · excluded $555
-
11e · Other revenue, total
$59,038
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,776,520 · program services $1,426,247 · management and general $295,273 · fundraising $55,000
-
8 · Pension plan contributions
total $71,777 · program services $34,134 · management and general $36,643 · fundraising $1,000
-
9 · Other employee benefits
total $69,771 · program services $54,742 · management and general $15,029
-
10 · Payroll taxes
total $149,260 · program services $121,254 · management and general $23,796 · fundraising $4,210
-
11c · Fees: accounting
total $69,990 · management and general $69,990
-
11g · Fees: other
total $125,294 · program services $37,430 · management and general $68,789 · fundraising $19,075
-
13 · Office expenses
total $27,822 · program services $25,314 · management and general $2,508
-
19 · Conferences, conventions and meetings
total $10,292 · program services $2,371 · management and general $7,921
-
20 · Interest
total $1,545 · program services $1,545
-
22 · Depreciation, depletion and amortization
total $661,737 · program services $648,502 · management and general $13,235
-
23 · Insurance
total $149,222 · program services $122,088 · management and general $27,134
-
24a · Other expenses: UTILITIES
total $373,860 · program services $366,558 · management and general $7,302
-
24b · Other expenses: REPAIR AND MAINTENANCE
total $183,398 · program services $170,483 · management and general $12,915
-
24c · Other expenses: PROGRAM SUPPLIES
total $144,255 · program services $138,447 · management and general $5,543 · fundraising $265
-
24d · Other expenses: CONTRACT LABOR
total $131,263 · program services $16,526 · management and general $114,737
-
24e · All other expenses
total $432,610 · program services $280,855 · management and general $113,610 · fundraising $38,145
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $770,238 · end of year $232,221
-
2 · Savings and temporary cash investments
beginning of year $1,252,831 · end of year $2,512,357
-
4 · Accounts receivable
beginning of year $219,483 · end of year $21,796
-
9 · Prepaid expenses and deferred charges
beginning of year $1,154 · end of year $6,706
-
10a · Land, buildings and equipment: cost or other basis
$26,912,354
-
10b · Land, buildings and equipment: accumulated depreciation
$8,945,531
-
10c · Land, buildings and equipment, net
beginning of year $17,371,929 · end of year $17,966,823
-
17 · Accounts payable and accrued expenses
beginning of year $180,047 · end of year $211,405
-
19 · Deferred revenue
beginning of year $9,515 · end of year $4,325
-
23 · Secured mortgages and notes payable
beginning of year $33,310 · end of year $230,549
-
27 · Net assets without donor restrictions
beginning of year $19,358,093 · end of year $20,258,954
-
28 · Net assets with donor restrictions
beginning of year $34,670 · end of year $34,670
Mission and programs · 2023
Mission
TO PROVIDE PROGRAMS THAT PROMOTE STRONG FAMILIES, HEALTHY LIFE STYLES, YOUTH LEADERSHIP, INTERNATIONAL UNDERSTANDING, AND COMMUNITY SERVICE TO PEOPLE OF BOTH SEXES AND ALL AGES, ALL INCOMES, ABILITIES, RELIGIONS AND RACES.
-
YMCA CAMPS AND RECREATIONAL ACTIVITES
Expenses $3,446,496 · Revenue $3,452,866
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ANDREA SHIRLEY
CHAIR
- Total calculated
- $0
-
STACIE SHIRLEY
CHAIR-ELECT
- Total calculated
- $0
-
MARK MAGNONE
TREASURER
- Total calculated
- $0
-
PAUL PLINSKE
SECRETARY
- Total calculated
- $0
-
CHAD HEBERLY
PAST CHAIR
- Total calculated
- $0
-
ANDY BEEMAN
DIRECTOR
- Total calculated
- $0
-
JOE CORSENTINO
DIRECTOR
- Total calculated
- $0
-
BRANDICE ESLINGER
DIRECTOR
- Total calculated
- $0
-
KEVIN KEILBACH
DIRECTOS
- Total calculated
- $0
-
LAURA KELLY
DIRECTOR
- Total calculated
- $0
-
DON MILLER
DIRECTOR
- Total calculated
- $0
-
NICK POTTER
MEMBER
- Total calculated
- $0
-
STEVE SHIRLEY
DIRECTOR
- Total calculated
- $0
-
KRISTEN SPICOLA
DIRECTOR
- Total calculated
- $0
-
MARISA STOLLER
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
BUILDING F · CO
Directly controlled by YOUNG MEN'
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 February 2024
- IRS schema version
- 2023v5.0
- Source object
- 202441279349301414
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.