Totals
- Total revenue
- $3,831,258
- Total expenses
- $3,623,219
- Contributions and grants received
- $1,738,065
- Grants paid
- $495,417
- Program service revenue
- $1,684,677
- Investment income
- $404,102
- Other revenue
- $4,414
- Total assets, end of year
- $5,067,536
- Total liabilities, end of year
- $888,286
- Net assets or fund balances, end of year
- $4,179,250
- Program services expenses (Part IX)
- $3,335,425
- Management and general expenses
- $218,511
- Fundraising expenses
- $69,283
- Program service expenses (Part III)
- $3,335,425
Program services were 92.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$77,034
-
1e · Government grants (contributions)
$681,287
-
1f · All other contributions, gifts and grants
$979,744
-
1g · Noncash contributions included above
$7,940
-
2a · Program service revenue: RECOVERY PROGRAM
total $1,684,677 · related or exempt $1,684,677
-
3 · Investment income
total $67,517 · excluded $67,517
-
7a · Gross sales of assets other than inventory
securities $747,956 · other assets $379,155
-
7b · Less cost or other basis and sales expenses
securities $740,769 · other assets $49,757
-
7c · Gain or loss
securities $7,187 · other assets $329,398
-
7d · Net gain or loss
total $336,585 · excluded $336,585
-
8a · Fundraising events: gross income
$37,059
-
8a · Fundraising events: contributions included on line 1c
$77,034
-
8b · Fundraising events: direct expenses
$32,645
-
8c · Net income from fundraising events
total $4,414 · excluded $4,414
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $495,417 · program services $495,417
-
5 · Compensation of officers, directors and key employees
total $259,930 · program services $129,965 · management and general $99,699 · fundraising $30,266
-
7 · Other salaries and wages
total $1,037,148 · program services $964,887 · management and general $53,258 · fundraising $19,003
-
9 · Other employee benefits
total $85,084 · program services $40,818 · management and general $44,266
-
10 · Payroll taxes
total $94,440 · program services $81,273 · management and general $9,454 · fundraising $3,713
-
11b · Fees: legal
total $1,140 · program services $1,140
-
11c · Fees: accounting
total $17,000 · program services $16,189 · management and general $811
-
11g · Fees: other
total $78,945 · program services $78,945
-
12 · Advertising and promotion
total $26,505 · program services $19,819 · fundraising $6,686
-
13 · Office expenses
total $50,400 · program services $48,659 · management and general $1,741
-
14 · Information technology
total $25,168 · program services $24,452 · management and general $716
-
16 · Occupancy
total $293,467 · program services $293,188 · management and general $279
-
17 · Travel
total $195,452 · program services $195,309 · management and general $143
-
20 · Interest
total $41,160 · program services $41,160
-
22 · Depreciation, depletion and amortization
total $57,120 · program services $54,264 · management and general $2,856
-
23 · Insurance
total $25,511 · program services $24,303 · management and general $1,208
-
24a · Other expenses: PROGRAM SERVICE EXPENSE
total $237,748 · program services $233,095 · management and general $100 · fundraising $4,553
-
24b · Other expenses: CREDIT LOSSES
total $172,528 · program services $172,375 · fundraising $153
-
24c · Other expenses: MAINTENANCE AND REPAIRS
total $128,613 · program services $127,714 · management and general $537 · fundraising $362
-
24d · Other expenses: GROCERIES
total $105,353 · program services $105,353
-
24e · All other expenses
total $195,090 · program services $187,100 · management and general $3,443 · fundraising $4,547
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $204,465 · end of year $315,777
-
2 · Savings and temporary cash investments
beginning of year $1,272,276 · end of year $1,404,217
-
3 · Pledges and grants receivable
beginning of year $479,993 · end of year $288,682
-
4 · Accounts receivable
beginning of year $46,739 · end of year $145,886
-
10a · Land, buildings and equipment: cost or other basis
$1,822,113
-
10b · Land, buildings and equipment: accumulated depreciation
$314,304
-
10c · Land, buildings and equipment, net
beginning of year $1,558,154 · end of year $1,507,809
-
11 · Investments: publicly traded securities
beginning of year $1,191,536 · end of year $1,279,154
-
15 · Other assets
beginning of year $105,557 · end of year $126,011
-
17 · Accounts payable and accrued expenses
beginning of year $36,093 · end of year $4,208
-
19 · Deferred revenue
beginning of year $30,356 · end of year $43,057
-
23 · Secured mortgages and notes payable
beginning of year $674,895 · end of year $660,283
-
24 · Unsecured notes and loans payable
beginning of year $137,956 · end of year $133,615
-
25 · Other liabilities
beginning of year $49,784 · end of year $47,123
-
27 · Net assets without donor restrictions
beginning of year $3,706,079 · end of year $4,024,425
-
28 · Net assets with donor restrictions
beginning of year $223,557 · end of year $154,825
Mission and programs · 2024
Mission
THE MISSION OF THE MCSHIN FOUNDATION IS TO DELIVER A MESSAGE OF HOPE TO INDIVIDUALS WITH SUBSTANCE USE DISORDERS, AND TO FACILITATE THEIR JOURNEY TO A HEALTHIER LIFE. SINCE ITS INCEPTION IN 2004, THE MCSHIN FOUNDATION HAS PROVIDED INTERVENTION AND RECOVERY SERVICES, HOUSING SERVICES, COMMUNITY RESOURCE COLLABORATIVE SERVICES, RECOVERY EDUCATION AND ADVOCACY, AND A SPEAKER SERIES. THE MCSHIN FOUNDATION WAS ESTABLISHED BOTH BY AND FOR THE RECOVERY COMMUNITY TO PROMOTE STRENGTHS-BASED HEALING, UTILIZING EVIDENCE-BASED PRACTICES.
-
THE MCSHIN FOUNDATION HAS THE ABILITY TO PROVIDE SAME DAY ACCESS TO AUTHENTIC PEER RECOVERY SUPPORT SERVICES, AS WELL AS LINKAGE TO CLINICAL SERVICES INCLUDING DETOX, PSYCHIATRIC EVALUATION, ADDICTION CONSULTATIONS, INDIVIDUAL THERAPY, AND SUBSTANCE ABUSE COUNSELING. BECAUSE OF THE NATURE OF SUBSTANCE USE DISORDERS, ACCESS TO IMMEDIATE SERVICES IS IMPERATIVE TO THE RECOVERY PROCESS.THE RESIDENTIAL COMPONENT OF MCSHIN'S RECOVERY PROGRAM IS OFTEN THE MOST ESSENTIAL ASPECT OF THE RECOVERY PROCESS. THE RECOVERY HOUSING PROGRAM FOR PARTICIPANTS ALLOWS FOR STRUCTURE, FOCUS, AND A SENSE OF COMMUNITY TO BE CONSTANT ELEMENTS OF RECOVERY. FOR CURRENT AND PROSPECTIVE PARTICIPANTS, THE NEED FOR SAFE HOUSING IS CRUCIAL, ESPECIALLY AS THE MOST COMMONLY SERVED POPULATIONS AT MCSHIN FOUNDATION ARE INDIVIDUALS REENTERING SOCIETY FROM INCARCERATION OR INSTITUTIONALIZATION, RECOVERY-RESISTANT INDIVIDUALS WITH A HISTORY OF RELAPSE, AND INDIVIDUALS SEEKING AFTERCARE FOR TREATMENT CENTERS. ADDITIONALLY, ACCESS TO RECOVERY HOUSING IS PARAMOUNT FOR AN INDIVIDUAL'S FIRST THIRTY DAYS OF RECOVERY AS IT IS DURING THIS CRITICAL PERIOD WHEN THE GREATEST INROADS ARE MADE INTO BUILDING A RECOVERY FOUNDATION. 210 PARTICIPANTS CAME THROUGH THE 28 DAY PROGRAM IN FISCAL YEAR 2024-2025 AND 153 OF THOSE COMPLETED THE 28 DAY PROGRAM. 7,881 INDIGENT BED NIGHTS AND 123 RECEIVED 28 DAY PROGRAM SCHOLARSHIPS.
Expenses $3,335,425 · Grants $495,417 · Revenue $1,684,677
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Virginia HallVIRGINIA HALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike KellyMIKE KELLY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David DunstonDAVID DUNSTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stephen PopovichSTEPHEN POPOVICH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Fay ChelmowFAY CHELMOW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David OstwinkleDAVID OSTWINKLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Melba GibbsMELBA GIBBS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dusty O'QuinnDUSTY O'QUINN
CHAIRWOMAN
- Total calculated
- $0
- Hours/week
- 2
-
Lesley DavisLESLEY DAVIS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Mike BeaudetMIKE BEAUDET
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Honesty LillerHONESTY LILLER
CEO
- Total calculated
- $134,825
- From this org
- $114,401
- From related orgs
- $0
- Other
- $20,424
- Hours/week
- 40
-
Jesse WysockiJESSE WYSOCKI
COO
- Total calculated
- $97,691
- From this org
- $78,957
- From related orgs
- $0
- Other
- $18,734
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 14 May 2026
- IRS schema version
- 2024v5.5
- Source object
- 202611349349309116
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.