Form 990 for tax year 2022
Filed by WISCONSIN CONSERVATION VOICES INC.
Totals
- Total revenue
- $1,989,146
- Total expenses
- $1,354,814
- Contributions and grants received
- $1,988,342
- Grants paid
- $78,500
- Program service revenue
- $0
- Investment income
- $520
- Other revenue
- $284
- Total assets, end of year
- $1,814,048
- Total liabilities, end of year
- $127,966
- Net assets or fund balances, end of year
- $1,686,082
- Program services expenses (Part IX)
- $1,146,958
- Management and general expenses
- $112,678
- Fundraising expenses
- $95,178
- Program service expenses (Part III)
- $1,146,958
Program services were 84.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$6,898
-
1f · All other contributions, gifts and grants
$1,981,444
-
3 · Investment income
total $520 · excluded $520
-
11a · Other revenue: REIMBURSED EXPENSES
total $284 · excluded $284
-
11e · Other revenue, total
$284
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $78,500 · program services $78,500
-
5 · Compensation of officers, directors and key employees
total $99,192 · program services $80,444 · management and general $9,622 · fundraising $9,126
-
7 · Other salaries and wages
total $634,323 · program services $514,436 · management and general $61,528 · fundraising $58,359
-
8 · Pension plan contributions
total $7,556 · program services $6,128 · management and general $733 · fundraising $695
-
9 · Other employee benefits
total $49,817 · program services $40,403 · management and general $4,831 · fundraising $4,583
-
11b · Fees: legal
total $1,599 · program services $1,191 · management and general $408
-
11c · Fees: accounting
total $10,806 · management and general $10,806
-
11g · Fees: other
total $79,504 · program services $76,764 · management and general $2,740
-
12 · Advertising and promotion
total $156,314 · program services $156,050 · management and general $264
-
13 · Office expenses
total $109,896 · program services $89,124 · management and general $10,661 · fundraising $10,111
-
14 · Information technology
total $17,693 · program services $16,351 · management and general $689 · fundraising $653
-
16 · Occupancy
total $45,020 · program services $36,511 · management and general $4,367 · fundraising $4,142
-
17 · Travel
total $30,483 · program services $24,721 · management and general $2,957 · fundraising $2,805
-
19 · Conferences, conventions and meetings
total $5,772 · program services $3,851 · management and general $179 · fundraising $1,742
-
23 · Insurance
total $4,738 · program services $3,843 · management and general $459 · fundraising $436
-
24a · Other expenses: GIFTS/APPRECIATION
total $4,452 · program services $2,671 · fundraising $1,781
-
24b · Other expenses: PROFESSIONAL DEVELOPMENT
total $3,758 · program services $3,758
-
24c · Other expenses: LICENSES, FEES, PERMITS
total $3,387 · program services $2,747 · management and general $328 · fundraising $312
-
24d · Other expenses: PROJECTS & CAMPAIGNS
total $2,898 · program services $2,898
-
24e · All other expenses
total $9,106 · program services $6,567 · management and general $2,106 · fundraising $433
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $322,222 · end of year $238,307
-
2 · Savings and temporary cash investments
beginning of year $733,804 · end of year $999,741
-
3 · Pledges and grants receivable
beginning of year $70,000 · end of year $576,000
-
17 · Accounts payable and accrued expenses
beginning of year $74,276 · end of year $127,966
-
27 · Net assets without donor restrictions
beginning of year $877,750 · end of year $1,086,082
-
28 · Net assets with donor restrictions
beginning of year $174,000 · end of year $600,000
Mission and programs · 2022
Mission
WISCONSIN CONERVATION VOICES BRINGS PEOPLE TOGETHER TO PROTECT THE WISCONSIN WE LOVE. WE CONNECT CONSERVATION-MINDED PEOPLE WITH THE POLICY- MAKING PROCESS THROUGH EDUCATION, ADVOCACY, PUBLIC OPINION RESEARCH, AND THE IMPLEMENTATION OF NONPARTISAN VOTER PARTICIPATION TECHNIQUES.
Activities or mission (Part I)
TO EDUCATE CITIZENS AND ORGANIZATIONS IN THE TECHNIQUES OF EFFECTIVE PARTICIPATION IN GOVERNMENT TO FURTHER CONSERVATION GOALS.
-
ADVOCACY AND EDUCATION - TO CONNECT CONSERVATION-MINDED CITIZENS WITH THE POLICY MAKING PROCESS THROUGH EDUCATION, ADVOCACY, PUBLIC OPINION RESEARCH, AND IMPLEMENTATION OF VOTER PARTICIPATION TECHNIQUES.
Expenses $1,146,958 · Grants $78,500
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
KERRY SCHUMANN
EXECUTIVE DI
- Total calculated
- $138,778
- From this org
- $88,186
- From related orgs
- $35,194
- Other
- $15,398
- Hours/week
- 26.4 + 13.6 related
-
JOEL RIVLIN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
CLAIRE WESTLUND
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
ROGER LARSON
SECRETARY/TR
- Total calculated
- $0
- Hours/week
- 2
-
MATT COFFEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
COLLEEN DODGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JIM FELDMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
NED GATZKE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BILL LYNCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ISSIS MACIAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
REUBEN SANON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DONMARY STIRLING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$20,000
-
ACTION FOR THE CLIMATE EMERGENCY
$20,000
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313179349305061
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.