Skip to content
Nonprofiteer
← BAPTIST MEDICAL & DENTAL MISSION INTERNATIONAL INC

Form 990 for tax year 2022

Filed by BAPTIST MEDICAL & DENTAL MISSION INTERNATIONAL INC.

Totals

Total revenue
$7,536,600
Total expenses
$7,324,665
Contributions and grants received
$6,880,512
Grants paid
$1,560,921
Program service revenue
$0
Investment income
$21,623
Other revenue
$634,465
Total assets, end of year
$5,460,441
Total liabilities, end of year
$73,941
Net assets or fund balances, end of year
$5,386,500
Program services expenses (Part IX)
$6,607,232
Management and general expenses
$622,416
Fundraising expenses
$95,017
Program service expenses (Part III)
$6,607,232

Program services were 90.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $6,880,512

  • 1g · Noncash contributions included above

    $1,014,078

  • 3 · Investment income

    total $20,123 · excluded $20,123

  • 7a · Gross sales of assets other than inventory

    securities $1,500

  • 7b · Less cost or other basis and sales expenses

    securities $0

  • 7c · Gain or loss

    securities $1,500

  • 7d · Net gain or loss

    total $1,500 · excluded $1,500

  • 11a · Other revenue: OTHER REVENUE

    total $634,465 · excluded $634,465

  • 11e · Other revenue, total

    $634,465

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $1,560,921 · program services $1,560,921

  • 5 · Compensation of officers, directors and key employees

    total $200,160 · management and general $200,160

  • 7 · Other salaries and wages

    total $1,517,319 · program services $1,396,590 · management and general $63,592 · fundraising $57,137

  • 8 · Pension plan contributions

    total $50,516 · program services $20,296 · management and general $30,220

  • 9 · Other employee benefits

    total $98,301 · program services $59,440 · management and general $38,861

  • 10 · Payroll taxes

    total $61,592 · program services $38,077 · management and general $23,515

  • 11b · Fees: legal

    total $78,594 · program services $32,890 · management and general $45,704

  • 13 · Office expenses

    total $114,396 · program services $59,736 · management and general $54,660

  • 16 · Occupancy

    total $60,722 · program services $56,589 · management and general $4,133

  • 17 · Travel

    total $1,055,832 · program services $1,040,865 · management and general $14,967

  • 19 · Conferences, conventions and meetings

    total $49,745 · program services $29,109 · management and general $20,636

  • 20 · Interest

    total $155 · management and general $155

  • 22 · Depreciation, depletion and amortization

    total $383,573 · program services $375,318 · management and general $8,255

  • 23 · Insurance

    total $63,559 · program services $49,045 · management and general $14,514

  • 24a · Other expenses: MEDICAL SUPPLIES

    total $565,289 · program services $565,289

  • 24b · Other expenses: GENERAL SUPPLIES

    total $376,344 · program services $374,560 · management and general $1,784

  • 24c · Other expenses: CONTRACT LABOR

    total $222,716 · program services $221,216 · management and general $1,500

  • 24d · Other expenses: UTILITIES AND TELEPHONE

    total $208,314 · program services $186,430 · management and general $21,884

  • 24e · All other expenses

    total $656,617 · program services $540,861 · management and general $77,876 · fundraising $37,880

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,033,914 · end of year $1,892,269

  • 2 · Savings and temporary cash investments

    beginning of year $511,518 · end of year $11,828

  • 8 · Inventories for sale or use

    beginning of year $105,570 · end of year $110,656

  • 10a · Land, buildings and equipment: cost or other basis

    $12,118,555

  • 10b · Land, buildings and equipment: accumulated depreciation

    $8,732,856

  • 10c · Land, buildings and equipment, net

    beginning of year $3,531,374 · end of year $3,385,699

  • 15 · Other assets

    beginning of year $24,754 · end of year $59,989

  • 17 · Accounts payable and accrued expenses

    beginning of year $32,565 · end of year $73,941

  • 27 · Net assets without donor restrictions

    beginning of year $3,956,322 · end of year $4,197,241

  • 28 · Net assets with donor restrictions

    beginning of year $1,218,243 · end of year $1,189,259

Mission and programs · 2022

Mission

BAPTIST MEDICAL & DENTAL MISSION INTERNATIONAL, INC. EXISTS UNDER THE LORDSHIP OF JESUS CHRIST TO EVANGELIZE THE LOST, DISCIPLE THE SAVED, AND MINISTER TO THE NEEDS OF THE POOR.

Activities or mission (Part I)

BAPTIST MEDICAL & DENTAL MISSION INTERNATIONAL EXISTS UNDER THE LORDSHIP OF JESUS CHRIST TO EVANGELIZE THE LOST, DISCIPLE THE SAVED, AND MINISTER TO THE NEEDS OF THE POOR.

  • SHORT-TERM MISSION TEAMS TO HONDURAS - BMDMI SENDS SHORT-TERM MISSION TEAMS TO HONDURAS TO PROVIDE FREE MEDICAL & DENTAL TREATMENT AND THE PREACH THE GOSPEL TO THE POOR, NEEDY PEOPLE OF THE REMOTE VILLAGES. MEDICAL CLINIC - HONDURAS - SHORT-TERM SURGERY MEDICAL, DENTAL, PHARMACY, EVANGELISTIC, CHILDREN'S TEAMS, AND MANY MORE MAKE TRIPS TO GUAIMACA TO MINISTER TO THE POOR AND NEEDY AT THE HOSPITAL AND IN ITS SURROUNDING MOUNTAINS.GOOD SHEPHERD CHILDREN'S HOME IN HONDURAS - THE GSCH IS HOME TO MORE THAN 30 CHILDREN. THE GSCH PROVIDES A HOME FOR ABANDONED AND ABUSED CHILDREN WHERE THEIR BASIC NEEDS OF FOOD, SHELTER AND EDUCATION ARE MET IN A LOVING CHRISTIAN ENVIRONMENT.

    Expenses $4,555,171 · Grants $1,022,410

  • SHORT-TERM MISSION TEAMS TO NICARAGUA - BMDMI SENDS SHORT-TERM MISSION TEAMS TO NICARAGUA TO PROVIDE FREE MEDICAL & DENTAL TREATMENT AND PREACH THE GOSPEL TO THE POOR, NEEDY PEOPLE OF THE REMOTE VILLAGES.

    Expenses $1,374,877 · Grants $356,747

  • SHORT-TERM MISSION TEAMS TO GUATEMALA - BMDMI SENDS SHORT-TERM MISSION TEAMS TO GUATEMALA TO PROVIDE FREE MEDICAL & DENTAL TREATMENT AND PREACH THE GOSPEL TO THE POOR, NEEDY PEOPLE OF THE REMOTE VILLAGES.

    Expenses $419,139 · Grants $92,949

  • SHORT-TERM MISSION TEAMS TO NEPAL - BMDMI SENDS SHORT-TERM MISSION TEAMS TO NEPAL TO PROVIDE FREE MEDICAL & DENTAL TREATMENT AND PREACH THE GOSPEL TO THE POOR, NEEDY PEOPLE OF THE REMOTE VILLAGES.

    Expenses $258,045 · Grants $88,815

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • TONY WAITS

    SECRETARY

    Total calculated
    $0
    Hours/week
    1.5

  • NORMAN STEVENS

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1.5

  • LEIGH MURPHY

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1.5

  • LARRY PARTRIDGE

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1.5

  • JOHN THERIOT

    TREASURER

    Total calculated
    $0
    Hours/week
    1.5

  • JEFFREY DRAUGHON

    CHAIR

    Total calculated
    $0
    Hours/week
    1.5

  • JAMES BREWER

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1.5

  • CAROLYN HERRINGTON

    TRUSTEE - NONVOTING

    Total calculated
    $0
    Hours/week
    1.5

  • DR JOHNNY MAYFIELD JR

    VICE-CHAIR

    Total calculated
    $0
    Hours/week
    1.5

  • DAVID GUILLOT

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1.5

  • DAN TINDALL

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1.5

  • DAN EDNEY

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1.5

  • CHARLOTTE RAY

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1.5

  • CHARLIE CARR

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1.5

  • CHAD WILLIAMS

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1.5

  • CAROLYN HOOD

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1.5

  • WILLIAM BUTCH RUSSUM

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1.5

  • WINSTON KING

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1.5

  • DWIGHT CARR

    INTERIM PRESIDENT

    Total calculated
    $26,000
    From this org
    $26,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

  • TIMMY RUHNKE

    PRESIDENT

    Total calculated
    $47,310
    From this org
    $44,455
    From related orgs
    $0
    Other
    $2,855
    Hours/week
    40

  • CHRISTY DRAUGHN

    VICE PRESIDENT

    Total calculated
    $71,823
    From this org
    $64,904
    From related orgs
    $0
    Other
    $6,919
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
31 July 2024
IRS schema version
2022v5.0
Source object
202402219349301045

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.