Skip to content
Nonprofiteer
← SARAS PROJECT INC

Form 990 for tax year 2023

Filed by SARAS PROJECT INC.

Totals

Total revenue
$469,237
Total expenses
$420,357
Contributions and grants received
$450,816
Grants paid
$0
Program service revenue
$8,257
Investment income
$10,164
Other revenue
$0
Total assets, end of year
$728,614
Total liabilities, end of year
$10,928
Net assets or fund balances, end of year
$717,686
Program services expenses (Part IX)
$291,960
Management and general expenses
$101,083
Fundraising expenses
$27,314
Program service expenses (Part III)
$291,960

Program services were 69.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $94,054

  • 1e · Government grants (contributions)

    $356,762

  • 2a · Program service revenue: MEDICAL PAYMENTS

    total $8,257 · related or exempt $8,257

  • 3 · Investment income

    total $10,164 · excluded $10,164

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $94,054

  • 8b · Fundraising events: direct expenses

    $0

  • 8c · Net income from fundraising events

    total $0

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $70,754 · program services $17,689 · management and general $28,301 · fundraising $24,764

  • 7 · Other salaries and wages

    total $136,015 · program services $136,015

  • 8 · Pension plan contributions

    total $2,067 · program services $1,536 · management and general $283 · fundraising $248

  • 10 · Payroll taxes

    total $16,059 · program services $11,937 · management and general $2,198 · fundraising $1,924

  • 11c · Fees: accounting

    total $15,684 · management and general $15,684

  • 12 · Advertising and promotion

    total $378 · fundraising $378

  • 16 · Occupancy

    total $18,625 · management and general $18,625

  • 17 · Travel

    total $8,652 · program services $7,106 · management and general $1,546

  • 19 · Conferences, conventions and meetings

    total $17,155 · program services $17,155

  • 22 · Depreciation, depletion and amortization

    total $13,905 · program services $13,905

  • 23 · Insurance

    total $12,350 · management and general $12,350

  • 24a · Other expenses: FSMDT EXPENSES

    total $62,322 · program services $62,322

  • 24b · Other expenses: SUPPLIES AND SERVICES

    total $13,541 · program services $7,157 · management and general $6,384

  • 24c · Other expenses: REPAIRS & MAINTENANCE

    total $6,980 · management and general $6,980

  • 24d · Other expenses: MEDICAL REIMBURSEMENTS

    total $6,875 · program services $6,875

  • 24e · All other expenses

    total $18,995 · program services $10,263 · management and general $8,732

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $422,441 · end of year $527,187

  • 10a · Land, buildings and equipment: cost or other basis

    $420,634

  • 10b · Land, buildings and equipment: accumulated depreciation

    $219,207

  • 10c · Land, buildings and equipment, net

    beginning of year $206,558 · end of year $201,427

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,814 · end of year $10,928

  • 27 · Net assets without donor restrictions

    beginning of year $624,185 · end of year $717,686

Mission and programs · 2023

Mission

THE MISSION OF SARA'S PROJECT IS TO PROVIDE EDUCATION, COLLABORATION, AND VICTIMS ADVOCACY TO ASSIST CHILDREN AND ADULTS EXPERIENCING CRISIS RESULTING FROM TRAUMA, ABUSE, OR LOSS.

  • SPONSORS CRISIS MANAGEMENT AND APPLIED SUICIDE INTERVENTION SKILLS TRAININGS FOR SCHOOLS, AGENCIES, CHURCHES, FIRST RESPONDERS, PARENTS, AND OTHERS INTERESTED IN CRISIS MANAGEMENT AND HELPING INDIVIDUALS AT RISK FOR SUICIDE. OUR CHILD ADVOCACY CENTER SERVES CHILD ABUSE VICTIMS FROM CARTER, LOVE, MARSHALL, MURRAY, AND JOHNSTON COUNTIES. THE SEXUAL ASSAULT RESPONSE TEAM PROVIDES SERVICES FOR ADULT VICTIMS OF SEXUAL ASSAULT IN OUR FIVE COUNTY AREA.

    Expenses $291,960 · Revenue $8,257

As filed on the 2023 return.

Listed in Part VII

  • HARRY GALOOB

    CHARTER MEMBER

    Total calculated
    $0
    Hours/week
    0
  • LYNDA GALOOB

    CHARTER MEMBER

    Total calculated
    $0
    Hours/week
    0
  • AL SCHNEIDER

    MEMBER

    Total calculated
    $0
    Hours/week
    0
  • EMILY THOMAS

    MEMBER

    Total calculated
    $0
    Hours/week
    0
  • LISA HOFFMAN

    MEMBER

    Total calculated
    $0
    Hours/week
    0
  • KEVIN NORRIS

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0
  • KELSEY LEE

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0
  • AMBRE MILLER

    MEMBER

    Total calculated
    $0
    Hours/week
    0
  • LARA WELCH

    DIRECTOR

    Total calculated
    $70,754
    From this org
    $70,754
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • MONICA POPKESS

    TREASURER/SECRETARY

    Total calculated
    $0
    Hours/week
    0
  • ERAN WORSHAM

    MEMBER

    Total calculated
    $0
    Hours/week
    0
  • ANDREA COLBERT

    MEMBER

    Total calculated
    $0
    Hours/week
    0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
12 November 2024
IRS schema version
2023v5.1
Source object
202413189349310961

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.