Form 990 for tax year 2023
Filed by JULIE AND MICHAEL TRACY FAMILY FOUNDATION.
What the amendment changed
Compared with the return it replaced , filed 31 January 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $585,736 changed to $1,435,168
- Total expenses
- $651,470 changed to $1,256,047
- Contributions and grants received
- $502,632 changed to $1,306,728
- Program service revenue
- $73,404 changed to $127,179
- Investment income
- $1,072 changed to $116
- Other revenue
- $8,628 changed to $1,145
- Total assets, end of year
- $933,203 changed to $1,214,765
- Total liabilities, end of year
- $193,144 changed to $350,349
- Net assets or fund balances, end of year
- $740,059 changed to $864,416
- Program services expenses
- $458,278 changed to $923,477
- Management and general expenses
- $147,512 changed to $256,636
- Fundraising expenses
- $45,680 changed to $75,934
- Program service expenses (Part III)
- $458,278 changed to $923,477
Listed only on the earlier return
- Heather TarczanHEATHER TARCZAN
Listed only on the later return
- Andrea TrubianoANDREA TRUBIANO
Listed under a different title
- Roy Walker IIIROY WALKER III: DIRECTOR then DIRECTOR THROUGH 02/24
Totals
- Total revenue
- $1,435,168
- Total expenses
- $1,256,047
- Contributions and grants received
- $1,306,728
- Grants paid
- $0
- Program service revenue
- $127,179
- Investment income
- $116
- Other revenue
- $1,145
- Total assets, end of year
- $1,214,765
- Total liabilities, end of year
- $350,349
- Net assets or fund balances, end of year
- $864,416
- Program services expenses (Part IX)
- $923,477
- Management and general expenses
- $256,636
- Fundraising expenses
- $75,934
- Program service expenses (Part III)
- $923,477
Program services were 73.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,015,822
-
1f · All other contributions, gifts and grants
$290,906
-
1g · Noncash contributions included above
$11,701
-
2a · Program service revenue: RESIDENT CHARGES
total $85,198 · related or exempt $85,198
-
2b · Program service revenue: URBAN VOCATIONAL GARDE
total $22,907 · related or exempt $22,907
-
2c · Program service revenue: OTHER
total $19,074 · related or exempt $19,074
-
3 · Investment income
total $116 · excluded $116
-
11a · Other revenue: MISCELLANEOUS
total $1,145 · related or exempt $1,145
-
11e · Other revenue, total
$1,145
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $135,000 · program services $101,250 · management and general $13,500 · fundraising $20,250
-
7 · Other salaries and wages
total $479,501 · program services $412,734 · management and general $36,511 · fundraising $30,256
-
8 · Pension plan contributions
total $4,050 · management and general $4,050
-
10 · Payroll taxes
total $48,200 · program services $40,327 · management and general $3,907 · fundraising $3,966
-
11b · Fees: legal
total $1,750 · management and general $1,750
-
11c · Fees: accounting
total $17,169 · management and general $17,169
-
11e · Fees: professional fundraising services
total $13,321 · fundraising $13,321
-
11g · Fees: other
total $56,429 · management and general $56,429
-
12 · Advertising and promotion
total $2,545 · fundraising $2,545
-
13 · Office expenses
total $12,892 · management and general $7,621 · fundraising $5,271
-
14 · Information technology
total $4,879 · program services $4,879
-
16 · Occupancy
total $59,930 · program services $59,930
-
19 · Conferences, conventions and meetings
total $2,772 · program services $1,452 · management and general $1,320
-
20 · Interest
total $1,598 · program services $1,598
-
22 · Depreciation, depletion and amortization
total $104,539 · program services $104,539
-
23 · Insurance
total $90,023 · program services $3,727 · management and general $86,296
-
24a · Other expenses: TRANSITION ACADEMY
total $84,355 · program services $84,355
-
24b · Other expenses: RESIDENTIAL HOUSING
total $70,409 · program services $70,409
-
24c · Other expenses: URBAN VOCATIONAL GARDEN
total $38,277 · program services $38,277
-
24d · Other expenses: MISCELLANEOUS
total $22,617 · management and general $22,292 · fundraising $325
-
24e · All other expenses
total $5,791 · management and general $5,791
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $87,376 · end of year $27,876
-
2 · Savings and temporary cash investments
beginning of year $518,796 · end of year $755,641
-
3 · Pledges and grants receivable
beginning of year $73,566 · end of year $84,454
-
4 · Accounts receivable
beginning of year $54,987 · end of year $223
-
9 · Prepaid expenses and deferred charges
beginning of year $9,808 · end of year $14,800
-
10a · Land, buildings and equipment: cost or other basis
$42,789
-
10b · Land, buildings and equipment: accumulated depreciation
$27,596
-
10c · Land, buildings and equipment, net
beginning of year $15,376 · end of year $15,193
-
15 · Other assets
beginning of year $173,294 · end of year $316,578
-
17 · Accounts payable and accrued expenses
beginning of year $16,647 · end of year $35,985
-
24 · Unsecured notes and loans payable
beginning of year $173,157 · end of year $314,364
-
25 · Other liabilities
beginning of year $3,340 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $656,493 · end of year $773,348
-
28 · Net assets with donor restrictions
beginning of year $83,566 · end of year $91,068
Mission and programs · 2023
Mission
THE FOUNDATION IS DEDICATED TO CHANGING OUTCOMES FOR YOUNG ADULTS WITH AUTISM THROUGH AN INTEGRATED COMMUNITY LIFE THAT ADVANCES SOCIAL AND VOCATIONAL OPPORTUNITIES.
-
THE FOUNDATION INCURRED COSTS IN CONNECTION WITH ITS GROWING SOLUTIONS FARM PROJECT WHICH WILL PROVIDE INDIVIDUALS WITH DISABILITIES AN OPPORTUNITY TO DEVELOP TRANSFERRABLE JOB SKILLS.
Expenses $164,099 · Revenue $22,907
-
THE FOUNDATION INCURRED COSTS IN CONNECTION WITH TWO RESIDENTIAL PROPERTIES, ONE OF WHICH NOT ONLY PROVIDES SUPERVISED LIVING BUT ALSO INCLUDES COMMUNITY SPACE THAT OFFERS SOCIAL NETWORKING OPPORTUNITIES.
Expenses $85,052 · Revenue $85,198
-
THE FOUNDATION INCURRED COSTS ASSOCIATED WITH A TRANSITION ACADEMY AND THE ESTABLISHMENT OF A LEARNING LAB, TO PROVIDE STUDENTS WITH AUTISM AND RELATED DISABILITIES THE CHANCE TO ENGAGE WITH THE COMMUNITY AND PARTAKE IN JOB OBSERVATIONS AND INTERNSHIPS AS WELL AS WORK WITH THERAPISTS IN SPEECH AND LANGUAGE, SOCIAL WORK, OCCUPATIONAL THERAPY AND, IN THE CASE OF THE LEARNING LAB, BASIC LIFE AND INDEPENDENT LIVING SKILLS.
Expenses $664,587
-
OTHER PROGRAMS
Expenses $9,739 · Revenue $19,074
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mary WalshMARY WALSH
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Joseph D FroelichJOSEPH D FROELICH
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Kim ThompsonKIM THOMPSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Roy Walker IIIROY WALKER III
DIRECTOR THROUGH 02/24
- Total calculated
- $0
- Hours/week
- 2
-
Warren RibleyWARREN RIBLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Barbara ZawackiBARBARA ZAWACKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Meghan DavidsonMEGHAN DAVIDSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Andrea TrubianoANDREA TRUBIANO
DIRECTOR BEGINNING 02/24
- Total calculated
- $0
- Hours/week
- 40
-
Maura McCarthyMAURA MCCARTHY
EXECUTIVE DIRECTOR
- Total calculated
- $135,000
- From this org
- $135,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 December 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413539349300846
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.