Totals
- Total revenue
- $531,904
- Total expenses
- $842,496
- Contributions and grants received
- $364,022
- Grants paid
- $0
- Program service revenue
- $123,106
- Investment income
- $0
- Other revenue
- $44,776
- Total assets, end of year
- $1,427,554
- Total liabilities, end of year
- $378,067
- Net assets or fund balances, end of year
- $1,049,487
- Program services expenses (Part IX)
- $696,850
- Management and general expenses
- $133,142
- Fundraising expenses
- $12,504
- Program service expenses (Part III)
- $696,850
Program services were 82.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$25,502
-
1f · All other contributions, gifts and grants
$338,520
-
2a · Program service revenue: Tuition
total $123,106 · related or exempt $123,106
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6a · Gross rents
real property $42,009
-
6c · Rental income or loss
real property $42,009
-
6d · Net rental income or loss
total $42,009 · related or exempt $42,009
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: Miscellaneous
total $2,767 · related or exempt $2,767
-
11e · Other revenue, total
$2,767
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $32,200 · program services $32,200
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $401,659 · program services $289,194 · management and general $112,465
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $1,531 · program services $1,531
-
13 · Office expenses
total $19,087 · program services $4,772 · management and general $4,772 · fundraising $9,543
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $10 · program services $10
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $602 · program services $602
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $30,309 · program services $30,309
-
23 · Insurance
total $56,683 · program services $56,683
-
24a · Other expenses: AUTO MAINTENANCE
total $98,672 · program services $98,672
-
24b · Other expenses: Repairs and Maintenance
total $64,417 · program services $64,417
-
24c · Other expenses: Utilities
total $58,296 · program services $42,559 · management and general $15,737
-
24d · Other expenses: School
total $47,273 · program services $47,273
-
24e · All other expenses
total $31,757 · program services $28,628 · management and general $168 · fundraising $2,961
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $188,035 · end of year $286,464
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$2,634,197
-
10b · Land, buildings and equipment: accumulated depreciation
$2,168,792
-
10c · Land, buildings and equipment, net
beginning of year $495,714 · end of year $465,405
-
11 · Investments: publicly traded securities
beginning of year $676,330 · end of year $675,685
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
25 · Other liabilities
end of year $378,067
-
28 · Net assets with donor restrictions
beginning of year $1,360,079 · end of year $1,049,487
Mission and programs · 2024
Mission
Mingo Creek Academy (MCA) is a new school meeting our areas critical need for boys and girls ages Pre-K 3 4 and 5. Located in the Rose Hill Community, this early education school will provide Georgetown and Williamsburg area children with transformational educational opportunities.
-
Mingo Creek Academy (MCA) is a new school meeting our areas critical need for boys and girls ages Pre-K 3 4 and 5. Located in the Rose Hill Community, this early education school will provide Georgetown and Williamsburg area children with transformational educational opportunities.
Expenses $696,850 · Revenue $123,106
As filed on the 2024 return.
Listed in Part VII
-
Comeletia Pyatt
Executive Dir.
- Total calculated
- $33,307
- From this org
- $33,307
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Ronald D Byrd
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Scott Close
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Merlethia Green
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
LT Wilson
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Justin Gamble
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Jeffrey Shields
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Dougie Warstler
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Amy Condon
Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Rosemary Gray
Vice Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Kevin McCray
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Joel Foster
Treasurer
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 23 March 2026
- IRS schema version
- 2024v5.2
- Source object
- 202620829349300017
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.