Form 990 for tax year 2022
Filed by HERON POINT OF CHESTERTOWN INC.
Totals
- Total revenue
- $18,601,261
- Total expenses
- $17,157,526
- Contributions and grants received
- $136,491
- Grants paid
- $1,100
- Program service revenue
- $17,912,924
- Investment income
- $151,801
- Other revenue
- $400,045
- Total assets, end of year
- $0
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $0
- Program services expenses (Part IX)
- $14,946,090
- Management and general expenses
- $2,211,436
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $14,946,090
Program services were 87.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$136,491
-
2a · Program service revenue: MONTHLY FEES
total $12,000,155 · related or exempt $12,000,155
-
2b · Program service revenue: ENTRANCE FEE AMORTIZATION
total $4,075,844 · related or exempt $4,075,844
-
2c · Program service revenue: MEDICARE
total $1,099,097 · related or exempt $1,099,097
-
2d · Program service revenue: ADMINISTRATIVE FEE INCOME
total $371,695 · related or exempt $371,695
-
2e · Program service revenue: RESIDENT ANCILLIARY REVENUE
total $240,414 · related or exempt $240,414
-
2f · All other program service revenue
total $125,719 · related or exempt $125,719
-
3 · Investment income
total $90,445 · excluded $90,445
-
4 · Income from investment of tax-exempt bond proceeds
total $1,916 · excluded $1,916
-
6a · Gross rents
real property $23,224
-
6b · Less rental expenses
real property $7,759
-
6c · Rental income or loss
real property $15,465
-
6d · Net rental income or loss
total $15,465 · excluded $15,465
-
7a · Gross sales of assets other than inventory
securities $685,548 · other assets $1,250
-
7b · Less cost or other basis and sales expenses
securities $627,358 · other assets $0
-
7c · Gain or loss
securities $58,190 · other assets $1,250
-
7d · Net gain or loss
total $59,440 · excluded $59,440
-
11a · Other revenue: APARTMENT MODIFICATIONS
total $351,667 · excluded $351,667
-
11b · Other revenue: CAFE & CATERING REVENUE
total $23,124 · excluded $23,124
-
11c · Other revenue: EMPLOYEE MEALS
total $6,509 · excluded $6,509
-
11d · All other revenue
total $3,280 · excluded $3,280
-
11e · Other revenue, total
$384,580
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,100 · program services $1,100
-
6 · Compensation of disqualified persons
total $59,743 · program services $59,743
-
7 · Other salaries and wages
total $5,726,294 · program services $5,401,413 · management and general $324,881
-
8 · Pension plan contributions
total $104,328 · program services $100,045 · management and general $4,283
-
9 · Other employee benefits
total $874,551 · program services $873,328 · management and general $1,223
-
10 · Payroll taxes
total $422,009 · program services $400,344 · management and general $21,665
-
11b · Fees: legal
total $54,866 · management and general $54,866
-
11c · Fees: accounting
total $36,578 · management and general $36,578
-
11g · Fees: other
total $1,520,369 · program services $1,520,369
-
12 · Advertising and promotion
total $8,698 · program services $2,029 · management and general $6,669
-
13 · Office expenses
total $504,447 · program services $447,610 · management and general $56,837
-
14 · Information technology
total $25,000 · management and general $25,000
-
16 · Occupancy
total $1,559,229 · program services $1,559,229
-
17 · Travel
total $22,511 · program services $21,909 · management and general $602
-
20 · Interest
total $836,468 · program services $836,468
-
22 · Depreciation, depletion and amortization
total $2,477,666 · program services $2,451,848 · management and general $25,818
-
23 · Insurance
total $65,771 · program services $65,771
-
24a · Other expenses: MANAGEMENT SERVICES
total $1,540,004 · management and general $1,540,004
-
24b · Other expenses: FOOD
total $735,602 · program services $720,244 · management and general $15,358
-
24c · Other expenses: MEDICAL SUPPLIES
total $142,413 · program services $142,413
-
24d · Other expenses: BAD DEBT
total $132,348 · program services $132,348
-
24e · All other expenses
total $307,531 · program services $209,879 · management and general $97,652
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,000 · end of year $0
-
2 · Savings and temporary cash investments
beginning of year $1,824,530 · end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
beginning of year $834,272 · end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $466,038 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $39,883,256 · end of year $0
-
11 · Investments: publicly traded securities
beginning of year $5,105,214 · end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
beginning of year $22,551,394 · end of year $0
-
15 · Other assets
beginning of year $182,008 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $1,439,789 · end of year $0
-
19 · Deferred revenue
beginning of year $31,485,460 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $22,141,605 · end of year $0
-
25 · Other liabilities
beginning of year $789,059 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $13,805,998 · end of year $0
-
28 · Net assets with donor restrictions
beginning of year $1,186,801 · end of year $0
Mission and programs · 2022
Mission
AS AN ACTS RETIREMENT-LIFE COMMUNITY, HERON POINT OF CHESTERTOWN, INC. IS COMMITTED TO PROVIDING SECURITY AND PEACE OF MIND TO SENIORS BY BEING THE PRE-EMINENT PROVIDER OF RETIREMENT-LIFE SERVICES, RESPONSIVE TO INDIVIDUAL, SOCIAL, PERSONAL, HEALTH AND SPIRITUAL NEEDS IN A CHRISTIAN ATMOSPHERE GRACED WITH LOVING-KINDNESS, DIGNITY, SENSITIVITY, HONESTY, AND RESPECT WITHOUT PREJUDICE OR PREFERENCE.
Activities or mission (Part I)
THE PURPOSE OF HERON POINT OF CHESTERTOWN, INC. IS TO SERVE OLDER ADULTS SIXTY-TWO YEARS OF AGE AND OLDER, PROVIDING RETIREMENT-LIFE SERVICES INCLUDING INDEPENDENT LIVING, ASSISTED LIVING, SKILLED NURSING CARE AND COMPLEMENTARY SERVICES; RESPONSIVE TO RESIDENT NEEDS IN A CHRISTIAN MANNER WITHOUT PREJUDICE OR PREFERENCE TO ANY FAITH, IN AN EXPRESSION OF LOVING KINDNESS.
-
HERON POINT OF CHESTERTOWN, INC. PROVIDED COMPREHENSIVE LIFE CARE SERVICES TO SENIOR ADULTS AGED 62 AND OLDER THAT INCLUDED INDEPENDENT LIVING HOUSING, DINING AND NUTRITIONAL SERVICES, PASTORAL SERVICES, SECURITY, HOUSEKEEPING, MAINTENANCE SERVICES AND SOCIAL, CULTURAL, EDUCATIONAL, SPIRITUAL AND RECREATIONAL ACTIVITIES. IN ADDITION, WHEN A RESIDENT'S HEALTH CARE NEEDED CHANGE, HOME HEALTH, ASSISTED LIVING, SKILLED NURSING CARE AND HOSPICE SERVICES WERE AVAILABLE. ALL PHYSICAL ACCOMMODATIONS AND SERVICES WERE PROVIDED UNDER THE TERMS OF A FORMAL LIFECARE AGREEMENT WHICH ALSO ASSURED THAT ASSISTED LIVING AND SKILLED NURSING CARE WERE PROVIDED TO RESIDENTS WHEN THEY NEEDED IT, WITHOUT A CHANGE IN THEIR MONTHLY FEE, THEREBY OFFERING FURTHER SECURITY AND PEACE OF MIND. IN 2022, HERON POINT OF CHESTERTOWN, INC. SERVED, ON AVERAGE, 253 RESIDENTS IN INDEPENDENT LIVING, 26 RESIDENTS IN ASSISTED LIVING AND 26 RESIDENTS IN SKILLED CARE.
Expenses $14,946,090 · Grants $1,100 · Revenue $17,912,924
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Gerald T GrantGERALD T GRANT
CEO & VICE CHAIRMAN
- Total calculated
- $1,360,520
- From this org
- $0
- From related orgs
- $818,586
- Other
- $541,934
- Hours/week
- 1 + 54 related
Schedule J breakdown matched by us
- Base
- $0 + $602,062 related
- Bonus
- $0 + $216,524 related
- Other
- $0
- Deferred
- $0 + $527,221 related
- Nontaxable benefits
- $0 + $14,713 related
- Filer's total
- $0 + $1,360,520 related
-
Karen I ChristiansenKAREN I CHRISTIANSEN
PRESIDENT & CHAIRMAN
- Total calculated
- $805,791
- From this org
- $0
- From related orgs
- $593,046
- Other
- $212,745
- Hours/week
- 1 + 54.1 related
Schedule J breakdown matched by us
- Base
- $0 + $444,870 related
- Bonus
- $0 + $148,176 related
- Other
- $0
- Deferred
- $0 + $194,451 related
- Nontaxable benefits
- $0 + $18,294 related
- Filer's total
- $0 + $805,791 related
-
Dr W Jackson StengerDR W JACKSON STENGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
John L Esterhai Jr MDJOHN L ESTERHAI JR MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1 + 4.2 related
-
H Bruce DetweilerH BRUCE DETWEILER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5 + 1.8 related
-
Anne ForrestANNE FORREST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Daniel W Lawson IIDANIEL W LAWSON II
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5 + 1.6 related
-
Glenn D FoxGLENN D FOX
SECRETARY
- Total calculated
- $824,418
- From this org
- $0
- From related orgs
- $463,488
- Other
- $360,930
- Hours/week
- 2 + 48.1 related
Schedule J breakdown matched by us
- Base
- $0 + $364,548 related
- Bonus
- $0 + $98,940 related
- Other
- $0
- Deferred
- $0 + $346,217 related
- Nontaxable benefits
- $0 + $14,713 related
- Filer's total
- $0 + $824,418 related
-
Jonathan D GrantJONATHAN D GRANT
ASSISTANT SECRETARY
- Total calculated
- $406,827
- From this org
- $0
- From related orgs
- $381,300
- Other
- $25,527
- Hours/week
- 1 + 47.1 related
Schedule J breakdown matched by us
- Base
- $0 + $307,944 related
- Bonus
- $0 + $73,356 related
- Other
- $0
- Deferred
- $0 + $7,278 related
- Nontaxable benefits
- $0 + $18,249 related
- Filer's total
- $0 + $406,827 related
-
Susan AhernSUSAN AHERN
TREASURER
- Total calculated
- $344,108
- From this org
- $0
- From related orgs
- $313,772
- Other
- $30,336
- Hours/week
- 1 + 52.1 related
Schedule J breakdown matched by us
- Base
- $0 + $254,606 related
- Bonus
- $0 + $59,166 related
- Other
- $0
- Deferred
- $0 + $12,200 related
- Nontaxable benefits
- $0 + $18,136 related
- Filer's total
- $0 + $344,108 related
-
Peggy C ValdiviaPEGGY C VALDIVIA
ASSISTANT TREASURER
- Total calculated
- $234,993
- From this org
- $0
- From related orgs
- $208,602
- Other
- $26,391
- Hours/week
- 0.5 + 48.6 related
Schedule J breakdown matched by us
- Base
- $0 + $177,090 related
- Bonus
- $0 + $31,512 related
- Other
- $0
- Deferred
- $0 + $8,482 related
- Nontaxable benefits
- $0 + $17,909 related
- Filer's total
- $0 + $234,993 related
-
Zakia HarrisZAKIA HARRIS
NURSE PRACTITIONER
- Total calculated
- $112,502
- From this org
- $105,425
- From related orgs
- $0
- Other
- $7,077
- Hours/week
- 40
-
Kathleen SandersonKATHLEEN SANDERSON
SENIOR LIFECARE CONSULTANT
- Total calculated
- $111,805
- From this org
- $107,673
- From related orgs
- $0
- Other
- $4,132
- Hours/week
- 40
-
Melinda MillerMELINDA MILLER
NURSE PRACTITIONER
- Total calculated
- $134,189
- From this org
- $128,994
- From related orgs
- $0
- Other
- $5,195
- Hours/week
- 40
-
Karen PiomelliKAREN PIOMELLI
DIRECTOR OF CULINARY & NUTRITION SVCS
- Total calculated
- $115,435
- From this org
- $104,072
- From related orgs
- $0
- Other
- $11,363
- Hours/week
- 40
-
Mary ReihlMARY REIHL
DIRECTOR OF FITNESS & REHAB SVCS
- Total calculated
- $118,518
- From this org
- $100,330
- From related orgs
- $0
- Other
- $18,188
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Travel for companions
- 1b · Written policy on the line-1a expenses
- 4b · Supplemental nonqualified retirement plan
Answered no
- 2 · Substantiation required before reimbursing expenses
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- THE ORGANIZATION HAS AN ANNUAL BOARD OF DIRECTORS' EDUCATIONAL RETREAT NEAR ONE OR MORE OF THE ORGANIZATION'S COMMUNITIES, WHICH MAY REQUIRE SOME OR ALL BOARD MEMBERS TO TRAVEL. SPOUSES OF BOARD MEMBERS ARE ALSO INVITED TO ATTEND AT THE COMPANY'S EXPENSE. THESE SPOUSES PARTICIPATE IN EDUCATIONAL SESSIONS, SINCE THEY TOO HAVE AN INTEREST IN THE MISSION OF THE ORGANIZATION, FREQUENTLY BECOME INVOLVED IN DISCUSSION OF THEIR SPOUSE'S ROLE AND HOW THE ORGANIZATION FUNCTIONS, AND ALSO MUST PROVIDE ENABLING SUPPORT TO THE BOARD MEMBER. IN ADDITION, SPOUSES ALSO PROVIDE INSIGHT INTO THE EFFECTS OF ORGANIZATIONAL PLANS AND STRATEGIES. AS SUCH, THIS BENEFIT WAS NOT TREATED AS TAXABLE COMPENSATION.
- PART I, LINE 3
- IT HAS BEEN THE PRACTICE OF THE MANAGEMENT COMPANY, ACTS MANAGEMENT SERVICES, INC., TO UTILIZE AN INDEPENDENT COMPENSATION CONSULTANT ON AN APPROXIMATELY BIENNIAL BASIS FOR THE PURPOSE OF REVIEWING THE COMPENSATION PROGRAM FOR THE ORGANIZATION'S TOP MANAGEMENT POSITIONS, RANGING FROM THE COMMUNITY MANAGERS UP TO THE CEO. THE STUDY, THE LATEST VERSION OF WHICH WAS COMPLETED IN 2020, INCLUDES COMPARISON OF NOT-FOR-PROFIT AND FOR-PROFIT COMPETITORS, OPERATING EFFECTIVENESS, IDENTIFICATION OF INDUSTRY SPECIFIC TRENDS OR PRACTICES IN COMPENSATION OR RECRUITMENT/EMPLOYMENT. MEASUREMENT AND ACTION ARE GENERALLY FOCUSED AT THE MEDIAN AND SLIGHTLY ABOVE IN ACCORDANCE WITH LEVELS IDENTIFIED IN THE STUDY. THE REPORTS' FINDINGS ARE REVIEWED WITH THE PARENT BOARD OFFICERS. COMPENSATION ADJUSTMENTS FOR THE PRESIDENT & CEO ARE DETERMINED BY A COMMITTEE OF INDEPENDENT BOARD MEMBERS APPOINTED BY THE CHAIRMAN AND ARE BASED ON THE FINDINGS OF THE MOST RECENT STUDY AND A REVIEW OF PERFORMANCE COMPARED AGAINST OBJECTIVE CRITERIA. THIS DETERMINATION IS REPORTED TO AND APPROVED BY THE BOARD OF DIRECTORS AND IS DOCUMENTED IN WRITING BY THE BOARD CHAIR. SIMILARLY, COMPENSATION ADJUSTMENTS FOR THE MOST SENIOR MEMBERS OF MANAGEMENT REFLECT STUDY FINDINGS AND PERFORMANCE MEASUREMENT AGAINST SPECIFIED CRITERIA AND ARE DETERMINED BY THE CEO AND REVIEWED WITH THE BOARD CHAIR.
- PART I, LINE 4B
- OTHER COMPENSATION FOR KAREN I. CHRISTIANSEN, GLENN D. FOX, AND GERALD T. GRANT INCLUDES ACCRUALS FOR A DEFERRED SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN. THE AMOUNT OF THE CURRENT YEAR ACCRUAL IS $182,251 FOR KAREN I. CHRISTIANSEN (NON-VESTED), $334,017 FOR GLENN D. FOX (NON-VESTED), AND $515,021 FOR GERALD T. GRANT (NON-VESTED).
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
ACTS RETIREMENT-LIFE COMMUNITIES INC
501(C)(3) · OWNS AND OPERATES CONTINUING CARE REITREMENT COMMUNITIES · PA
Directly controlled by ACTS RETIREMENT SERVICES INC
-
501(C)(3) · SUPPORTING ORGANIZATION · PA
-
ACTS SIGNATURE COMMUNITY SERVICES INC
501(C)(3) · HOSPICE, HOME HEALTH AND PRIMARY CARE SERVICES · PA
Directly controlled by ACTS RETIREMENT SERVICES INC
-
501(C)(3) · CENTRALIZED MANAGEMENT AND DEVELOPMENT SERVICES · PA
Directly controlled by ACTS RETIREMENT SERVICES INC
-
501(C)(3) · FUNDRAISING · DE
Directly controlled by ACTS RETIREMENT SERVICES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · NJ
Directly controlled by ACTS ACQUISITION AND DEVELOPMENT COMPANY LLC
-
501(C)(3) · LONG-TERM CARE FACILITY · MD
Directly controlled by INTEGRACE INC
-
501(C)(3) · OWNS AND OPERATES CONTINUING CARE RETIREMENT COMMUNITIES · MD
Directly controlled by ACTS ACQUISITION AND DEVELOPMENT COMPANY LLC
-
PRESBYTERIAN RETIREMENT CORPORATION INC
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · AL
Directly controlled by ACTS ACQUISITION AND DEVELOPMENT COMPANY LLC
Assets distributed on this return
Schedule N, as filed: what the organization did with its assets when it liquidated or dissolved, or disposed of more than a quarter of them, and who received them. A recipient with an EIN is usually a successor organization; filers also list expenses such as legal fees here.
-
$3,293,025
Liquidation · CASH · Dec 31, 2022 · 501(C)(3)
-
$950,345
Liquidation · ACCOUNTS RECEIVABLE · Dec 31, 2022 · 501(C)(3)
-
$52,745
Liquidation · INVENTORY · Dec 31, 2022 · 501(C)(3)
-
$317,996
Liquidation · PREPAID EXPENSES · Dec 31, 2022 · 501(C)(3)
-
$4,595,493
Liquidation · PUBLICALLY TRADED SECURITIES · Dec 31, 2022 · 501(C)(3)
-
$40,572,704
Liquidation · LAND, BUILDINGS & EQUIPMENTS · Dec 31, 2022 · 501(C)(3)
-
$22,551,394
Liquidation · INTANGIABLE ASSETS · Dec 31, 2022 · 501(C)(3)
-
$211,323
Liquidation · DEFERRED COSTS · Dec 31, 2022 · 501(C)(3)
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343189349302159
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.