Form 990 for tax year 2023
Filed by COMMUNITY CENTER FOR EDUCATION RESULTS.
Totals
- Total revenue
- $2,463,166
- Total expenses
- $3,702,292
- Contributions and grants received
- $2,460,572
- Grants paid
- $645,163
- Program service revenue
- $0
- Investment income
- $2,594
- Other revenue
- $0
- Total assets, end of year
- $2,040,509
- Total liabilities, end of year
- $227,508
- Net assets or fund balances, end of year
- $1,813,001
- Program services expenses (Part IX)
- $3,124,856
- Management and general expenses
- $553,242
- Fundraising expenses
- $24,194
- Program service expenses (Part III)
- $3,124,856
Program services were 84.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$370,944
-
1f · All other contributions, gifts and grants
$2,089,628
-
3 · Investment income
total $2,594 · excluded $2,594
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $645,163 · program services $645,163
-
5 · Compensation of officers, directors and key employees
total $665,432 · program services $530,010 · management and general $128,775 · fundraising $6,647
-
7 · Other salaries and wages
total $1,214,000 · program services $966,663 · management and general $235,205 · fundraising $12,132
-
9 · Other employee benefits
total $179,511 · program services $143,403 · management and general $34,322 · fundraising $1,786
-
10 · Payroll taxes
total $152,424 · program services $121,370 · management and general $29,531 · fundraising $1,523
-
11b · Fees: legal
total $8,235 · program services $1,658 · management and general $6,557 · fundraising $20
-
11c · Fees: accounting
total $14,086 · program services $2,836 · management and general $11,215 · fundraising $35
-
11g · Fees: other
total $12,258 · program services $2,468 · management and general $9,760 · fundraising $30
-
13 · Office expenses
total $10,313 · program services $7,244 · management and general $2,985 · fundraising $84
-
14 · Information technology
total $116,380 · program services $96,571 · management and general $18,732 · fundraising $1,077
-
16 · Occupancy
total $57,159 · program services $47,143 · management and general $9,472 · fundraising $544
-
17 · Travel
total $43,926 · program services $39,620 · management and general $4,072 · fundraising $234
-
19 · Conferences, conventions and meetings
total $141,374 · program services $129,306 · management and general $12,023 · fundraising $45
-
22 · Depreciation, depletion and amortization
total $22,368 · program services $18,449 · management and general $3,919
-
24a · Other expenses: CONSULTING FEES
total $411,758 · program services $365,739 · management and general $46,019
-
24b · Other expenses: OUTREACH AND STRATEGY
total $3,955 · program services $3,955
-
24c · Other expenses: PRINTING AND COPYING
total $3,950 · program services $3,258 · management and general $655 · fundraising $37
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $280,129 · end of year $431,873
-
2 · Savings and temporary cash investments
beginning of year $2,340,042 · end of year $1,567,166
-
3 · Pledges and grants receivable
beginning of year $535,000 · end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $5,585
-
10a · Land, buildings and equipment: cost or other basis
$82,277
-
10b · Land, buildings and equipment: accumulated depreciation
$53,818
-
10c · Land, buildings and equipment, net
beginning of year $50,827 · end of year $28,459
-
15 · Other assets
beginning of year $7,426 · end of year $7,426
-
17 · Accounts payable and accrued expenses
beginning of year $161,297 · end of year $227,508
-
27 · Net assets without donor restrictions
beginning of year $1,312,988 · end of year $4,985
-
28 · Net assets with donor restrictions
beginning of year $1,739,139 · end of year $1,808,016
Mission and programs · 2023
Mission
THE COMMUNITY CENTER FOR EDUCATION RESULTS PROVIDES STRATEGIC LEADERSHIP, STAFFING AND SUPPORT TO THE ROAD MAP PROJECT TO MEET THE REGION'S GOALS. THE ROAD MAP PROJECT GOALS ARE:WE WILL INCREASE EQUITABLE POLICIES AND PRACTICES IN OUR EDUCATION SYSTEMS AND DRAMATICALLY IMPROVE OUTCOMES FOR CHILDREN AND YOUTH, FROM CRADLE THROUGH COLLEGE AND CAREER; SO THAT:BY 2030, WE WILL ELIMINATE THE OPPORTUNITY AND ACHIEVEMENT GAPS IMPACTING CHILDREN OF COLOR AND LOW-INCOME CHILDREN IN SOUTH KING COUNTY AND SOUTH SEATTLE, AND 70% OF YOUTH IN THE REGION WILL EARN A COLLEGE DEGREE OR CAREER CREDENTIAL.
-
AS THE "BACKBONE ORGANIZATION STAFFING AND SUPPORTING THE ROAD MAP PROJECT, CCER HAS BUILT A NUMBER OF CAPACITIES THAT SUPPORT THE ACCOMPLISHMENT OF REGIONAL PRIORITIES AND SUPPORT THE WORK OF ALIGNED PARTNERS AND LOCAL PROGRAMMATIC AND SCHOOL IMPROVEMENT EFFORTS. THE CCER DATA TEAM MAINTAINS AN EDUCATION DATA WAREHOUSE, PRODUCES ANALYTIC DASHBOARDS AND CONDUCTS PREDICTIVE ANALYTICS AND QUALITATIVE RESEARCH. THE TEAM PRODUCES REPORTS, ONLINE DASHBOARDS, COMMUNITY DATA TOOLS, AND CONDUCTS ANALYSIS AND RESEARCH TO SUPPORT ROAD MAP PROJECT PARTNER STRATEGIES TO IMPROVE OUTCOMES FOR CHILDREN FROM CRADLE TO COLLEGE AND CAREER. WE ARE IMPROVING ACCESS TO DATA AND SUPPORTING DATA USE. WE ARE ALSO PARTNERING WITH COMMUNITY MEMBERS AND ORGANIZATIONS USING A COMMUNITY COLLABORATIVE RESEARCH APPROACH.CCER HELPS TO ENSURE THERE IS CONSISTENT COMMUNICATIONS TO SUPPORT THE COLLECTIVE WORK. THE CCER COMMUNICATIONS TEAM USES THE ROAD MAP PROJECT WEBSITE, SEVERAL SOCIAL MEDIA ACCOUNTS, EMAIL NEWSLETTERS AND OTHER TOOLS IN THE COMMUNICATION WORK. THE FOCUS OF COMMUNICATIONS IS BOTH INTERNAL TO THE ROAD MAP PROJECT, WHICH INCLUDES HUNDREDS OF PARTNERS, AND EXTERNAL TO THE BROADER PUBLIC. THE CCER TEAM WORKS WITH THE ROAD MAP COMMUNITY LEADERSHIP TEAM AND MANY REGIONAL PARTNERS TO SUPPORT STRONG ACCOUNTABILITY FOR RESULTS. IN ORDER TO DEVELOP AND IMPLEMENT REGIONAL SYSTEM-CHANGING STRATEGIES CCER OFTEN PLAYS A CONVENER AND FACILITATOR ROLE. CCER ALSO DESIGNES AND SUPPORTS LOCAL PRACTICE IMPROVEMENT EFFORTS TO IMPROVE OUTCOMES AND CLOSE GAPS FOR STUDENTS OF COLOR ACROSS THE EDUCATION CONTINUUM.
Expenses $3,124,856 · Grants $645,163
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MICHAEL HEINISCH
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
JOHN KIM
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
ISRAEL VELA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JUAN PABLO JARAMILLO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DR TOMI WAHLSTROM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ANITA KOYIER-MWAMBA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BERNADETTE MERIKLE
PRIOR EXECUTIVE DIRECTOR
- Total calculated
- $188,573
- From this org
- $169,613
- From related orgs
- $0
- Other
- $18,960
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $169,613
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $18,960
- Filer's total
- $188,573
-
LAEISHA HOWARD
INTERIM EXECUTIVE DIRECTOR
- Total calculated
- $117,793
- From this org
- $109,723
- From related orgs
- $0
- Other
- $8,070
- Hours/week
- 40
-
CARLINA BROWN-BANKS
DEPUTY DIRECTOR
- Total calculated
- $126,933
- From this org
- $114,273
- From related orgs
- $0
- Other
- $12,660
- Hours/week
- 40
-
DEANDREA LEVIAS
CONTRACT ACCOUNTANT
- Total calculated
- $108,278
- From this org
- $100,208
- From related orgs
- $0
- Other
- $8,070
- Hours/week
- 40
-
KRISTIN J MCCOWAN
SENIOR DREICTOR OF RESEARCH & IMPACT
- Total calculated
- $123,856
- From this org
- $113,452
- From related orgs
- $0
- Other
- $10,404
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$211,900
SUB-GRANT TO SUPPORT COMMUNITY-BASED PARTNER WORKING TOWARDS THE SHARED GOALS OF THE LOCAL IMPROVEMENT NETWORK.
-
$197,914
SUB-GRANT TO SUPPORT COMMUNITY-BASED PARTNER WORKING TOWARDS THE SHARED GOALS OF THE LOCAL IMPROVEMENT NETWORK.
-
$115,592
SUB-GRANT TO A SCHOOL DISTRICT WORKING TO IMPLEMENT A LOCAL IMPROVEMENT NETWORK.
-
$84,000
SUB-GRANT TO A SCHOOL DISTRICT WORKING TO IMPLEMENT A LOCAL IMPROVEMENT NETWORK.
-
$25,000
SUB-GRANT TO SUPPORT COMMUNITY-BASED PARTNER WORKING TOWARDS THE SHARED GOALS OF THE LOCAL IMPROVEMENT NETWORK.
-
$20,000
SUB-GRANT TO A COLLEGE WORKING TO IMPLEMENT A LOCAL IMPROVEMENT NETWORK.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402829349301665
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.