Totals
- Total revenue
- $3,237,123
- Total expenses
- $2,940,148
- Contributions and grants received
- $1,460,331
- Grants paid
- $578,638
- Program service revenue
- $1,529,906
- Investment income
- $228,118
- Other revenue
- $18,768
- Total assets, end of year
- $22,922,710
- Total liabilities, end of year
- $12,236,168
- Net assets or fund balances, end of year
- $10,686,542
- Program services expenses (Part IX)
- $2,685,563
- Management and general expenses
- $254,585
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,685,563
Program services were 91.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$132,416
-
1f · All other contributions, gifts and grants
$1,327,915
-
1g · Noncash contributions included above
$366,000
-
2a · Program service revenue: DEVELOPMENT FEES
total $956,378 · related or exempt $956,378
-
2b · Program service revenue: RENTAL INCOME
total $267,335 · related or exempt $267,335
-
2c · Program service revenue: INTEREST ON LOANS RECE
total $190,473 · related or exempt $190,473
-
2d · Program service revenue: PROPERTY MANAGEMENT FE
total $115,720 · related or exempt $115,720
-
3 · Investment income
total $3,690 · excluded $3,690
-
7a · Gross sales of assets other than inventory
other assets $515,862
-
7b · Less cost or other basis and sales expenses
other assets $291,434
-
7c · Gain or loss
other assets $224,428
-
7d · Net gain or loss
total $224,428 · excluded $224,428
-
11d · All other revenue
total $18,768 · related or exempt $18,768
-
11e · Other revenue, total
$18,768
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $578,638 · program services $578,638
-
5 · Compensation of officers, directors and key employees
total $129,612 · program services $111,590 · management and general $18,022
-
7 · Other salaries and wages
total $1,095,425 · program services $943,122 · management and general $152,303
-
8 · Pension plan contributions
total $38,245 · program services $32,928 · management and general $5,317
-
9 · Other employee benefits
total $104,873 · program services $90,292 · management and general $14,581
-
10 · Payroll taxes
total $77,722 · program services $66,916 · management and general $10,806
-
11b · Fees: legal
total $60,567 · program services $50,009 · management and general $10,558
-
11c · Fees: accounting
total $40,625 · program services $33,543 · management and general $7,082
-
11g · Fees: other
total $5,010 · program services $4,136 · management and general $874
-
13 · Office expenses
total $35,256 · program services $29,110 · management and general $6,146
-
14 · Information technology
total $21,254 · program services $17,549 · management and general $3,705
-
16 · Occupancy
total $53,197 · program services $43,923 · management and general $9,274
-
17 · Travel
total $12,371 · program services $10,214 · management and general $2,157
-
19 · Conferences, conventions and meetings
total $36,703 · program services $30,305 · management and general $6,398
-
20 · Interest
total $59,051 · program services $59,051
-
22 · Depreciation, depletion and amortization
total $117,329 · program services $117,329
-
23 · Insurance
total $27,956 · program services $23,083 · management and general $4,873
-
24a · Other expenses: SCATTERED SITE & DEVELO
total $309,573 · program services $307,164 · management and general $2,409
-
24b · Other expenses: BAD DEBTS
total $136,280 · program services $136,280 · management and general $0
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $461 · program services $381 · management and general $80
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $883,692 · end of year $1,725,513
-
2 · Savings and temporary cash investments
beginning of year $230,786 · end of year $231,116
-
3 · Pledges and grants receivable
beginning of year $1,010,628 · end of year $628,084
-
4 · Accounts receivable
beginning of year $1,656,989 · end of year $887,278
-
7 · Other notes and loans receivable
beginning of year $12,406,280 · end of year $13,998,780
-
9 · Prepaid expenses and deferred charges
beginning of year $9,414 · end of year $5,192
-
10a · Land, buildings and equipment: cost or other basis
$3,938,362
-
10b · Land, buildings and equipment: accumulated depreciation
$1,509,103
-
10c · Land, buildings and equipment, net
beginning of year $2,351,587 · end of year $2,429,259
-
13 · Investments: program-related
beginning of year $2,025,413 · end of year $2,025,613
-
14 · Intangible assets
end of year $398,387
-
15 · Other assets
beginning of year $453,262 · end of year $593,488
-
17 · Accounts payable and accrued expenses
beginning of year $195,174 · end of year $160,791
-
19 · Deferred revenue
beginning of year $51,114 · end of year $22,684
-
21 · Escrow or custodial account liability
beginning of year $17,622 · end of year $16,884
-
23 · Secured mortgages and notes payable
beginning of year $9,674,572 · end of year $11,630,489
-
25 · Other liabilities
beginning of year $0 · end of year $405,320
-
27 · Net assets without donor restrictions
beginning of year $11,089,569 · end of year $8,753,333
-
28 · Net assets with donor restrictions
end of year $1,933,209
Mission and programs · 2022
Mission
MOVIN' OUT, IN PARTNERSHIP WITH PEOPLE WITH DISABILITIES AND THEIR ALLIES, CREATES AND SUSTAINS COMMUNITY-INTEGRATED, SAFE, AFFORDABLE HOUSING SOLUTIONS.
Activities or mission (Part I)
CREATES HOUSING SOLUTIONS FOR LOW-INCOME PEOPLE WITH DISABILITIES.
-
HOUSING COUNSELING: MOVIN' OUT PROVIDES HOUSING COUNSELING AND ARRANGES BELOW-MARKET FINANCING FOR PURCHASE AND REHABILITATION OF HOMES BY LOW-INCOME HOUSEHOLDS THAT INCLUDE A PERSON WITH DISABILITIES.
Expenses $671,793 · Grants $578,638 · Revenue $1,548,674
-
RENTAL HOUSING: MOVIN' OUT OFFERS A VARIETY OF RENTAL HOUSING FOR LOW-INCOME HOUSEHOLDS THAT INCLUDE A PERSON WITH DISABILITIES.
Expenses $1,157,687
-
HOUSING DEVELOPMENT: MOVIN' OUT DEVELOPS COMMUNITY-INTEGRATED RENTAL HOUSING IN PARTNERSHIP WITH OTHER DEVELOPERS FOR LOW-INCOME HOUSEHOLDS THAT INCLUDE A PERSON WITH DISABILITIES.
Expenses $856,083
As filed on the 2022 return.
Listed in Part VII
-
ABIGAIL TESSMANN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ALEX LAW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ALYSSA RYANJOY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID SCRIBBINS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
GEORGIA ALLEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
KINGSLEY GOBOURNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
LISA BARWINSKI
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
MARVIN BYNUM II
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
NICOLE ROBBINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RUSS ENDRES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SARIAH DANE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
SINIKKA SANTALA
TREASURER
- Total calculated
- $0
- Hours/week
- 2 + 3 related
-
TONY FREIBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
VALERIE BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KATHRYNE AUERBACK
CEO/EXECUTIVE DIRECTOR
- Total calculated
- $129,612
- From this org
- $114,863
- From related orgs
- $0
- Other
- $14,749
- Hours/week
- 40
-
MEGAN SCHUETZ
REAL ESTATE DEVELOPMENT PROGRAM MANA
- Total calculated
- $247,225
- From this org
- $230,553
- From related orgs
- $0
- Other
- $16,672
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $52,950
- Bonus
- $0
- Other
- $177,603
- Deferred
- $6,917
- Nontaxable benefits
- $9,755
- Filer's total
- $247,225
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
- 5a · Pay contingent on this organization's revenues
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 5
- REAL ESTATE DEVELOPMENT STAFF RECEIVE COMMISSIONS BASED ON DEVELOPER FEES EARNED BY THE ORGANIZATION.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · PROVIDE RENTAL HOUSING TO LOW-INCOME INDIVIDUALS WITH DISABILITIES · WI · controlled entity
Directly controlled by MOVIN' OUT INC
-
501(C)(3) · PROVIDE RENTAL HOUSING TO LOW-INCOME INDIVIDUALS WITH DISABILITIES · WI · controlled entity
Directly controlled by MOVIN' OUT INC
-
501(C)(3) · PROVIDE RENTAL HOUSING TO LOW-INCOME INDIVIDUALS WITH DISABILITIES · WI · controlled entity
Directly controlled by MOVIN' OUT INC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
MOVIN' OUT MEADOW RIDGE LLC
RENTAL HOUSING · WI · income $0 · assets $0
Directly controlled by MOVIN' OUT INC
-
MOVIN' OUT STOUGHTON MM LLC
RENTAL HOUSING · WI · income $0 · assets $0
Directly controlled by MOVIN' OUT INC
-
MOVIN' OUT DEVELOPMENT LLC
RENTAL HOUSING · WI · income $0 · assets $0
Directly controlled by MOVIN' OUT INC
-
MOVIN' OUT MIDDLETON LLC
RENTAL HOUSING · WI · income $0 · assets $0
Directly controlled by MOVIN' OUT INC
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
RENTAL HOUSING · WI
-
RENTAL HOUSING · WI
-
RENTAL HOUSING · WI
-
MEADOW RIDGE MANAGING MEMBER LLC
RELATED · RENTAL HOUSING · MN · 51% owned · share of income -$221 · share of assets $419,830 · general or managing partner
Directly controlled by MOVIN' OUT MEADOW RIDGE LLC
-
MIDDLETON SENIOR APARTMENTS LLC
RELATED · RENTAL HOUSING · WI · 0% owned · share of income $41 · share of assets $72 · general or managing partner
Directly controlled by MOVIN' OUT MIDDLETON LLC
-
MOVIN' OUT GLEN GROVE COTTAGE GROVE LLC
RENTAL HOUSING · WI
-
MOVIN' OUT KILBOURN WISCONSIN DELLS LLC
RENTAL HOUSING · WI
-
RENTAL HOUSING · WI
-
RELATED · RENTAL HOUSING · WI · 0.01% owned · share of income -$25 · share of assets $1,215,570 · general or managing partner
Directly controlled by MOVIN' OUT STOUGHTON MM LLC
-
RENTAL HOUSING · WI
-
RELATED · RENTAL HOUSING · MN · 0.1% owned · general or managing partner
-
RELATED · RENTAL HOUSING · WI · 51% owned · general or managing partner
-
RENTAL HOUSING · WI
-
MOVIN' OUT RED CABOOSE MADISON LLC
RENTAL HOUSING · WI
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
C · RENTAL HOUSING DEVELOPMENT · WI · 100% owned · share of income $46,657 · share of assets $2,047,282 · controlled entity
Directly controlled by MOVIN' OUT INC
-
C · RENTAL HOUSING DEVELOPMENT · WI · 100% owned · share of assets $45,081 · controlled entity
Directly controlled by MOVIN' OUT INC
-
C · RENTAL HOUSING DEVELOPMENT · WI · 100% owned · share of income $4,255 · share of assets $2 · controlled entity
Directly controlled by MOVIN' OUT INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303199349325495
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.