Form 990 for tax year 2023
Filed by CHURCH HOME REHABILITATION AND HEALTHCARE LLC.
Totals
- Total revenue
- $9,332,293
- Total expenses
- $9,704,451
- Contributions and grants received
- $491,594
- Grants paid
- $100,000
- Program service revenue
- $8,703,131
- Investment income
- $76,777
- Other revenue
- $60,791
- Total assets, end of year
- $17,479,439
- Total liabilities, end of year
- $9,991,360
- Net assets or fund balances, end of year
- $7,488,079
- Program services expenses (Part IX)
- $7,982,063
- Management and general expenses
- $1,722,388
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $7,982,063
Program services were 82.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,303
-
1f · All other contributions, gifts and grants
$490,291
-
2a · Program service revenue: NET RESIDENT SERVICE REVENUE
total $8,703,131 · related or exempt $8,703,131
-
3 · Investment income
total $76,777 · related or exempt $76,777
-
11a · Other revenue: OTHER OPERATING REVENUE
total $60,791 · related or exempt $60,791
-
11e · Other revenue, total
$60,791
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $100,000 · program services $100,000
-
7 · Other salaries and wages
total $4,451,178 · program services $3,721,742 · management and general $729,436
-
8 · Pension plan contributions
total $32,689 · program services $12,557 · management and general $20,132
-
9 · Other employee benefits
total $253,213 · program services $216,048 · management and general $37,165
-
10 · Payroll taxes
total $325,588 · program services $273,372 · management and general $52,216
-
11g · Fees: other
total $3,233,987 · program services $2,350,548 · management and general $883,439
-
20 · Interest
total $387,449 · program services $387,449
-
22 · Depreciation, depletion and amortization
total $626,999 · program services $626,999
-
24a · Other expenses: LEASE
total $240,000 · program services $240,000
-
24b · Other expenses: BAD DEBTS
total $53,348 · program services $53,348
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,146,267 · end of year $1,540,735
-
3 · Pledges and grants receivable
beginning of year $21,129 · end of year $2,930
-
4 · Accounts receivable
beginning of year $302,772 · end of year $565,196
-
9 · Prepaid expenses and deferred charges
beginning of year $85,571 · end of year $106,843
-
10a · Land, buildings and equipment: cost or other basis
$17,862,899
-
10b · Land, buildings and equipment: accumulated depreciation
$3,839,790
-
10c · Land, buildings and equipment, net
beginning of year $12,286,420 · end of year $14,023,109
-
15 · Other assets
beginning of year $1,476,214 · end of year $1,240,626
-
17 · Accounts payable and accrued expenses
beginning of year $540,543 · end of year $942,486
-
19 · Deferred revenue
beginning of year $131,978 · end of year $43,847
-
22 · Loans and payables to officers and key people
beginning of year $50,000 · end of year $590,000
-
24 · Unsecured notes and loans payable
beginning of year $5,865,000 · end of year $6,020,000
-
25 · Other liabilities
beginning of year $2,870,615 · end of year $2,395,027
-
31 · Retained earnings, endowment or other funds
beginning of year $7,860,237 · end of year $7,488,079
Mission and programs · 2023
Mission
PROVIDE THE HIGHEST QUALITY NURSING CARE AND REHABILITATION POSSIBLE FOR RESIDENTS REQUIRING SHORT TERM OR LONG TERM CARE.
-
PROVIDE THE HIGHEST QUALITY NURSING CARE AND REHABILITATION POSSIBLE FOR RESIDENTS REQUIRING SHORT TERM OR LONG TERM CARE.
Expenses $7,982,063 · Grants $100,000 · Revenue $8,703,131
As filed on the 2023 return.
Listed in Part VII
-
GLENN SMITH
COO
- Total calculated
- $174,545
- From this org
- $174,545
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $174,545
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $174,545
-
DAWN G DUNBAR
ADMINISTRATO
- Total calculated
- $136,865
- From this org
- $136,865
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
CHARLES CHIP BISHOP
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 3
-
JORDAN COLLIER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
MARIOLA COSBY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ELWOOD COLLIER JR
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
FRANK ROBUCK JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TRACY ROGERS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
RANDALL WALKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
CHRIST SANCTIFIED HOLY CHURCH INC
$100,000
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CHRIST'S SANCTIFIED HOLY CHURCH IN
501C3 · CHURCH · GA
Directly controlled by SAME
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 May 2024
- IRS schema version
- 2023v6.0
- Source object
- 202501339349306650
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.