Form 990 for tax year 2022
Filed by YOUNG MENS CHRISTIAN ASSOCIATION OF THE WABASH VALLEY INC.
Totals
- Total revenue
- $2,579,053
- Total expenses
- $2,345,540
- Contributions and grants received
- $547,806
- Grants paid
- $0
- Program service revenue
- $1,842,686
- Investment income
- -$692
- Other revenue
- $189,253
- Total assets, end of year
- $2,182,972
- Total liabilities, end of year
- $26,742
- Net assets or fund balances, end of year
- $2,156,230
- Program services expenses (Part IX)
- $1,298,857
- Management and general expenses
- $1,046,683
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,298,857
Program services were 55.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$22,655
-
1c · Fundraising events
$11,843
-
1f · All other contributions, gifts and grants
$513,308
-
2a · Program service revenue: MEMBERSHIP FEES
total $833,326 · related or exempt $833,326
-
2b · Program service revenue: CHILDCARE
total $728,509 · related or exempt $728,509
-
2c · Program service revenue: SUMMER CAMP
total $180,816 · related or exempt $180,816
-
2d · Program service revenue: PROGRAM FEES
total $100,035 · related or exempt $100,035
-
3 · Investment income
total -$692 · excluded -$692
-
6a · Gross rents
real property $34,145
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $34,145
-
6d · Net rental income or loss
total $34,145 · excluded $34,145
-
8a · Fundraising events: gross income
$38,388
-
8a · Fundraising events: contributions included on line 1c
$11,843
-
8b · Fundraising events: direct expenses
$20,762
-
8c · Net income from fundraising events
total $17,626 · excluded $17,626
-
11a · Other revenue: EMPLOYER TAX CREDITS
total $108,866 · excluded $108,866
-
11b · Other revenue: OTHER
total $28,616 · excluded $28,616
-
11e · Other revenue, total
$137,482
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,066,897 · program services $610,421 · management and general $456,476
-
9 · Other employee benefits
total $93,751 · program services $53,640 · management and general $40,111
-
10 · Payroll taxes
total $80,559 · program services $46,525 · management and general $34,034
-
11g · Fees: other
total $134,899 · program services $7,793 · management and general $127,106
-
12 · Advertising and promotion
total $27,582 · program services $1,546 · management and general $26,036
-
13 · Office expenses
total $6,845 · program services $236 · management and general $6,609
-
16 · Occupancy
total $199,121 · program services $161,654 · management and general $37,467
-
17 · Travel
total $5,593 · program services $1,149 · management and general $4,444
-
19 · Conferences, conventions and meetings
total $8,093 · program services $3,712 · management and general $4,381
-
21 · Payments to affiliates
total $34,041 · program services $34,041
-
22 · Depreciation, depletion and amortization
total $86,901 · program services $65,176 · management and general $21,725
-
23 · Insurance
total $82,549 · program services $61,912 · management and general $20,637
-
24a · Other expenses: PROGRAM EXPENSE
total $279,611 · program services $220,107 · management and general $59,504
-
24b · Other expenses: FEES
total $101,556 · management and general $101,556
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $77,419 · program services $4,676 · management and general $72,743
-
24d · Other expenses: SUPPLIES
total $42,996 · program services $23,830 · management and general $19,166
-
24e · All other expenses
total $17,127 · program services $2,439 · management and general $14,688
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $483,327 · end of year $559,183
-
3 · Pledges and grants receivable
end of year $496
-
10a · Land, buildings and equipment: cost or other basis
$3,504,774
-
10b · Land, buildings and equipment: accumulated depreciation
$2,266,727
-
10c · Land, buildings and equipment, net
beginning of year $1,304,704 · end of year $1,238,047
-
12 · Investments: other securities
beginning of year $138,652 · end of year $361,472
-
15 · Other assets
beginning of year $0 · end of year $23,774
-
25 · Other liabilities
beginning of year $3,966 · end of year $26,742
-
27 · Net assets without donor restrictions
beginning of year $1,922,717 · end of year $1,878,359
-
28 · Net assets with donor restrictions
end of year $277,871
Mission and programs · 2022
Mission
THE YMCA OF WABASH VALLEY IS A CHARITABLE NONPROFIT HUMAN SERVICE ORGANIZATION THAT INCLUDES CHILDREN, TEENS, WOMEN AND MEN, AND DOES NOT DISCRIMINATE ON THE BASIS OF RACE, RELIGION, SEX, OR NATIONAL ORIGIN. THE MISSION OF THE YMCA IS "TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND, AND BODY FOR ALL." OUR CAUSE IS TO STRENGTHEN THE FOUNDATIONS OF OUR COMMUNITY THROUGH YOUTH DEVELOPMENT (NURTURING THE POTENTIAL OF EVERY CHILD AND TEEN), HEALTHY LIVING (IMPROVING OUR COMMUNITIES HEALTH AND WELL-BEING) AND SOCIAL RESPONSIBILITY (GIVING BACK AND PROVIDING SUPPORT TO OUR NEIGHBORS.) OUR MISSION AND CAUSE IS ACCOMPLISHED THROUGH YMCA MEMBERSHIP PROGRAMS AND SERVICES, AND THROUGH COMMUNITY PARTNERSHIPS AND RELATIONSHIPS. THE AVAILABILITY OF FINANCIAL ASSISTANCE SUPPORTS OUR EFFORTS TO MAKE OUR YMCA IMPACT ACCESSIBLE TO ALL. OUR YMCA WAS FOUNDED BY AND IS LED BY DEDICATED VOLUNTEERS WHO SUPPORT OUR MISSION, OUR VISION AND OUR CAUSE AND OUR VALUES.
-
THE YMCA PROVIDES PEOPLE OF ALL AGES WITH THE SUPPORTIVE RELATIONSHIPS AND ENVIRONMENTS THEY NEED TO SUCCESSFULLY PURSUE HEALTH AND WELL-BEING IN SPIRIT, MIND, AND BODY. IN THEIR QUEST FOR TOTAL HEALTH AND WELL-BEING, PEOPLE OF ALL AGES, ABILITIES, INCOMES, ETHNICITIES AND RELIGIONS FIND AN INCLUSIVE ENVIRONMENT AT THE YMCA. BY PROVIDING A HOLISTIC APPROACH TO ALL ASPECTS OF YMCA PROGRAMMING, PEOPLE FIND EFFECTIVE SOLUTIONS TO LIVING HEALTHIER LIVES.
Expenses $494,903 · Revenue $1,023,769
-
YMCA CHILDCARE IS A STATE LICENSED CHILDCARE/CHILD DEVELOPMENT/EARLY LEARNING CENTER SERVING CHILDREN AGES 6 WEEKS THROUGH 7TH GRADE. WE DEMONSTRATE BEST PRACTICES IN CHILDCARE AND EARLY LEARNING THROUGH A NUMBER OF ACCREDITATION AND CERTIFICATION ENTITIES. WE PROVIDE HIGH QUALITY CHILDCARE AND EARLY LEARNING FOR CHILDREN OF ALL INCOME LEVELS, ABILITIES, ETHNICITIES, AND RELIGIONS. YMCA CHILDCARE, AFTERSCHOOL AND DAY CAMPS OFFER A SAFE, AFFORDABLE, CARING ENVIRONMENT WHERE CHILDREN ARE NURTURED TO REACH THEIR FULLEST POTENTIAL.
Expenses $803,954 · Revenue $818,917
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Chris GreggCHRIS GREGG
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Leroy SedgwickLEROY SEDGWICK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Tom RebergerTOM REBERGER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Kim Emmert O'DellKIM EMMERT O'DELL
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Brenda WilliamsBRENDA WILLIAMS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Doug SimonsonDOUG SIMONSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Doug GrimDOUG GRIM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Josh ClarkeJOSH CLARKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Rob YorkROB YORK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Andi NeesANDI NEES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jamie WebsterJAMIE WEBSTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Ron HodgeRON HODGE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Laurie HardwickLAURIE HARDWICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ryan PenrodRYAN PENROD
CEO
- Total calculated
- $76,075
- From this org
- $76,075
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333149349302183
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.